| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,700 | 2,700 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CEDAR RIDGE UNCONSTD CREDIT INSTL | AT COST | 0 | 3 |
| FIDELITY ADVISOR TOTAL BOND CL Z | AT COST | 109,721 | 105,302 |
| GUGGENHEIM LIMITED DURATION CL INSTL | AT COST | 160,930 | 160,327 |
| ISHARES CORE S&P MID-CAP ETF | AT COST | 155,538 | 172,370 |
| ISHARES CORE S&P SMALL-CAP ETF | AT COST | 131,553 | 138,293 |
| ISHARES CORE S&P US GROWTH ETF | AT COST | 132,824 | 158,732 |
| ISHARES CORE S&P VALUE ETF | AT COST | 171,287 | 174,662 |
| ISHARES EDGE MSCI MIN VOL USA ETF | AT COST | 197,428 | 196,395 |
| ISHARES EDGE MSCI USA MOMENTUM FACTOR ETF | AT COST | 135,748 | 146,837 |
| ISHARES EDGE MSCI USA VALUE FACTOR ETF | AT COST | 181,955 | 162,920 |
| ISHARES INC CORE MSCI EMERGING MKTS ETF | AT COST | 145,607 | 136,924 |
| ISHARES TR MSCI EAFE ETF | AT COST | 313,064 | 291,500 |
| JOHN HANCOCK BOND FUND CLASS I | AT COST | 109,690 | 104,483 |
| LORD ABBET SHORT DURATION INCOME CL F | AT COST | 167,504 | 161,971 |
| VANGUARD DIVIDEND GROWTH INVESTOR CL | AT COST | 181,374 | 196,202 |
| VANGUARD EQUITY INCOME ADMIRAL FD | AT COST | 176,580 | 152,251 |
| VANGUARD INDEX FDS VANGUARD GROWTH ETF | AT COST | 150,185 | 156,494 |
| GUGGENHEIM MACRO OPPORTUNITIES INSTL | AT COST | 122,986 | 119,873 |
| FIDELITY ADVISOR LIMITED TERM BD CL Z | AT COST | 162,633 | 162,634 |
| FPA NEW INCOME | AT COST | 120,941 | 120,821 |
| LORD ABBET FLOATING RATE INC FD CL F | AT COST | 580 | 543 |
| THE HARTFORD SHORT DURATION FUND CL I | AT COST | 163,218 | 160,726 |
| SCHWAB STRATEGIC TR SCHWAB FUNDAMENTAL | AT COST | 105,094 | 105,338 |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAX | 6,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,272 | 1,272 | 0 |