| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 33,691 | 33,691 | 33,691 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN CHASE & CO | 113,231 | 211,835 |
| MICROSOFT (#2007) | 752 | 3,758 |
| APPLE INC | 50,488 | 174,776 |
| CARDINAL HEALTH INC | 101,540 | 110,831 |
| Allgergan Plc | 54,535 | 85,141 |
| Alphabet Inc (A) | 29,499 | 146,294 |
| Alphabet Inc (C) | 29,518 | 144,985 |
| Illinois Tool Works Inc | 10,039 | 31,419 |
| Merek & Co Inc | 241,438 | 289,212 |
| Nextera Energy Inc Com (#2007) | 5,502 | 18,425 |
| Pfizer Inc | 130,460 | 174,600 |
| Tailored Brands, Inc Common | 88,495 | 68,200 |
| Kinder Morgan Inc | 41,338 | 33,836 |
| Walt Disney Co (holding Co) | 135,907 | 158,993 |
| Pepsico Inc (#2007) | 11,063 | 12,595 |
| Bank of America | 183,480 | 197,120 |
| Broadcom inc | 280,361 | 298,779 |
| Johnson & Johnson (#2007) | 17,805 | 18,196 |
| Pioneer Natural Res Co | 52,776 | 39,456 |
| Unitedhealth Group Inc (#2007) | 343,436 | 363,715 |
| Visa Inc - class A shares | 139,590 | 224,958 |
| Alibaba Group Holding-sp adr | 184,449 | 134,329 |
| Abbott Laboratories | 49,351 | 51,137 |
| Accenture PLC-CL A | 43,780 | 40,611 |
| Blackrock Inc | 42,067 | 43,603 |
| Cisco Systems Inc | 56,010 | 54,596 |
| Comcast Corp-Class A | 9,917 | 9,636 |
| Eli Lilly & Co. | 48,004 | 50,917 |
| Gilead Sciences Inc | 30,118 | 28,773 |
| Home Depot Inc | 42,154 | 43,127 |
| HP Inc | 19,909 | 18,966 |
| Johnson & Johnson (#4008) | 49,673 | 50,588 |
| Marsh & McLennan COS | 37,595 | 36,605 |
| McDonalds Corp | 50,637 | 49,364 |
| Microsoft (#4008) | 12,204 | 55,864 |
| Nextera Energy Inc (#4008) | 13,695 | 44,672 |
| Nike Inc -Cl B (#4008) | 30,282 | 31,954 |
| Northrop Grumman Corp | 36,553 | 34,776 |
| Pepsico Inc (#4008) | 45,029 | 51,263 |
| Phillips 66 | 49,371 | 49,795 |
| PNC Financial Serv Group | 42,105 | 41,503 |
| Sherwin-Williams Co | 38,644 | 40,133 |
| Texas Instruments Inc | 48,950 | 50,180 |
| UnitedHealth Group Inc (#4008) | 56,800 | 54,806 |
| American Express Co | 54,314 | 54,245 |
| Aspen Ins Hldg Ltd PFD 5.95% | 14,441 | 14,936 |
| Bank of NY Mellon Corp | 39,526 | 39,000 |
| Bank of America Corp (#5004) | 67,438 | 65,813 |
| Capital One Financial Co | 54,095 | 52,971 |
| Centerpoint Energy Inc | 20,101 | 19,475 |
| Citigroup Inc | 64,226 | 62,725 |
| Fifth Third Bancorp | 31,772 | 31,432 |
| General Motors Finl Co | 29,301 | 27,755 |
| General Electric Co | 39,137 | 38,250 |
| Goldman Sachs Group Inc | 63,626 | 62,808 |
| Kemper Corp Del | 24,911 | 24,802 |
| Keycorp (#5004) | 17,868 | 17,783 |
| Metlife Inc | 58,423 | 57,943 |
| Morgan Stanley | 15,561 | 15,516 |
| Morgan Stanley PFD 7.125% | 44,027 | 43,774 |
| PNC Financial Services | 47,552 | 45,731 |
| Progressive Corp | 19,148 | 18,741 |
| Regions Financial Corp PFD 6.375% | 38,274 | 38,301 |
| State Street Corp PDF 5.9% | 15,044 | 14,933 |
| State Street Corp var rt 9/15/2165 | 50,534 | 49,063 |
| Suntrust Banks Inc 12/15/2165 | 17,618 | 17,550 |
| SunTrust Banks Inc var rt 6-15-2166 | 29,811 | 29,723 |
| US Bancorp | 45,839 | 44,550 |
| Voya Finl Inc | 34,194 | 33,206 |
| Wells Fargo & Co | 59,668 | 59,462 |
| Energy Select Sector SPDR | 24,183 | 22,653 |
| Fidelity 500 Index FD-AI | 441,000 | 433,975 |
| Financial Select Secotr SPDR | 24,388 | 24,082 |
| Health Care Select Sector | 60,148 | 59,605 |
| Ishares Edge MSCI USA Value | 36,008 | 34,906 |
| Ishares Core Dividend Growth | 60,001 | 59,326 |
| Utilities Select Sector SPDR | 11,972 | 11,431 |
| Vanguard Info Tech ETF | 84,088 | 82,748 |
| Ishares Core S&P Small Cap ETF | 24,082 | 23,499 |
| Fidelity Int'l Index Fund | 343,000 | 340,843 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cedar Fair LP | AT COST | 50,980 | 85,140 |
| Vintage Healthcare Opportunity Fd | AT COST | 2,737 | 2,737 |
| JPMorgan Betabuilders Europe-ETF | AT COST | 36,439 | 36,141 |
| JPMorgan Betabuilders Japan-ETF | AT COST | 24,338 | 23,528 |
| Royal Dutch Shell-Spon ADR-A | AT COST | 127,301 | 152,959 |
| JPMorgan Betabuilders Canada EFT | AT COST | 48,366 | 46,568 |
| Description | Amount |
|---|---|
| Nondeductable FMV basis on gifted securities sold | 41,195 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fees on Foreign Dividends | 21 | |||
| NonDeductable thru K-1 | 345 | |||
| Nondeductable event costs | 4,370 | |||
| Cash Contributions thru K-1 | 1 | 1 | ||
| INVESTMENT EXPENSES | 1,014 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -12,664 | -17,772 | -17,772 |
| Description | Amount |
|---|---|
| NET AMOUNTS REPORTED ON Cedar Fair LP | 12,516 |
| Net amounts reported on Energy Transfer Equity LP | 18,711 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 12,441 | 52,738 |
| Reimbursement Payable | 35,514 | 48,884 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fees | 36,887 | 36,887 | 36,887 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 1,547 | 1,547 | 1,547 | |
| Federal Excise Taxes paid | 6,301 |