| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 32,099 | 32,099 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ILLINOIS TOOL WORKS 6.250% 4/01/19 | 102,096 | 101,372 |
| JPMORGAN CHASE 4.250% 10/15/20 | 51,628 | 50,777 |
| THERMO FISHER 3.600% 8/15/21 | 51,038 | 49,983 |
| US BANCORP MTN 2.200% 4/25/19 | 125,080 | 124,670 |
| MICROSOFT CORP 4.200% 6/1/2019 | 128,876 | 125,940 |
| ORACLE CORP 2.500% 05/15/2022 | 125,952 | 120,989 |
| APPLE INC 2.400% 05/03/2023 | 249,725 | 238,605 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 132,427 | 190,260 |
| ACCENTURE PLC CL A | 78,609 | 311,300 |
| ALPHABET INC CL C | 394,831 | 699,901 |
| AMAZON COM INC | 190,370 | 958,806 |
| AMERICAN TOWER CORP REIT | 93,990 | 319,411 |
| AMERICAN WATER WORKS CO INC | 168,866 | 177,060 |
| AMGEN INC | 60,727 | 154,232 |
| AMPHENOL CORP | 40,711 | 156,625 |
| ANTHEM INC | 119,785 | 192,899 |
| AON PLC | 88,644 | 210,843 |
| APPLE COMPUTER | 62,267 | 547,150 |
| ATMOS ENERGY CORP | 122,995 | 167,544 |
| AVALONBAY COMMUNITIES | 69,155 | 70,152 |
| BECTON DICKINSON & CO | 97,835 | 121,935 |
| BIOGEN INC | 162,104 | 152,135 |
| BOEING COMPANY | 180,941 | 177,430 |
| BOOKING HOLDINGS INC | 121,650 | 234,323 |
| COLGATE-PALMOLIVE | 156,376 | 178,650 |
| COSTCO WHSL CORP NEW | 151,078 | 251,493 |
| CVS HEALTH CORP | 126,436 | 144,780 |
| DANAHER CORP | 55,482 | 298,200 |
| ECOLAB INC | 118,810 | 306,300 |
| ENBRIDGE INCORPORATED | 85,775 | 91,837 |
| FIRST REPUBLIC BANK | 182,471 | 181,980 |
| FORTIVE CORP | 72,612 | 204,188 |
| HOME DEPOT INC | 114,222 | 263,820 |
| INTUITIVE SURGICAL INC | 153,629 | 156,354 |
| JOHNSON & JOHNSON | 68,545 | 237,983 |
| JP MORGAN CHASE & CO | 143,329 | 272,550 |
| MARRIOTT INTERNATIONAL INC | 85,454 | 187,024 |
| MASTERCARD INC-A | 98,535 | 632,544 |
| MCCORMICK & CO INC-NON VTG SHRS | 71,957 | 216,000 |
| MERCK & CO INC | 93,708 | 184,025 |
| MICROSOFT CORP | 279,593 | 534,050 |
| NEXTERA ENERGY | 218,071 | 258,750 |
| NIKE INC CLASS B COM | 147,666 | 168,840 |
| NISOURCE INC | 120,647 | 152,160 |
| NORTHERN TRUST | 39,470 | 84,663 |
| PEPSICO INC | 101,203 | 224,760 |
| PRAXAIR INC | 112,607 | 164,500 |
| PROCTER & GAMBLE COMPANY | 27,805 | 70,944 |
| PROLOGIS INC REIT | 131,863 | 128,940 |
| PUBLIC STORAGE | 66,636 | 61,641 |
| ROCHE HLDG LTD SPONS ADR | 50,821 | 63,756 |
| ROPER TECHNOLOGIES INC | 46,827 | 212,175 |
| ROSS STORES INC COM | 130,684 | 198,000 |
| STARBUCKS CORP | 40,021 | 87,405 |
| STATE STREET CORP | 84,420 | 75,625 |
| STRYKER CORP COM | 32,515 | 113,554 |
| TEXAS INSTRUMENTS | 151,055 | 139,245 |
| THERMO FISHER SCIENTIFIC INC | 49,130 | 93,460 |
| TRANSCANADA CORP | 147,366 | 113,160 |
| UNION PAC CORP | 148,069 | 292,440 |
| UNITED PARCEL SERVICE INC | 134,431 | 159,810 |
| UNITED TECHNOLOGIES CORP | 144,327 | 186,315 |
| UNITEDHEALTH GROUP INC | 121,669 | 339,755 |
| VISA INC | 203,142 | 344,625 |
| WALT DISNEY COMPANY | 107,367 | 172,245 |
| WASTE CONNECTIONS INC | 142,033 | 152,880 |
| WELLS FARGO & CO NEW | 124,921 | 159,690 |
| WORKDAY INC-CLASS A | 83,801 | 106,416 |
| XILINX INC | 19,342 | 68,296 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INTER US TREASURY #35 | AT COST | 139,631 | 128,601 |
| T ROWE PR MID CAP GROW-I | AT COST | 514,187 | 560,699 |
| T ROWE PR MID-CAP VALUE-I | AT COST | 260,085 | 501,477 |
| T ROWE PR NEW HORIZONS-I | AT COST | 118,802 | 317,787 |
| T ROWE PR SMALL CAP VAL-I | AT COST | 254,280 | 264,310 |
| T ROWE PRICE SPECTRUM INTL | AT COST | 611,362 | 672,162 |
| T ROWE PRICE FLOATING RATE | AT COST | 232,773 | 230,816 |
| T ROWE PRICE HIGH YIELD | AT COST | 234,161 | 221,814 |
| T ROWE PR NEW INCOME-I | AT COST | 2,525,859 | 2,428,552 |
| T ROWE PR SHRT-TRM BND | AT COST | 238,626 | 230,787 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 6,993 | 951 | 6,042 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ACCUMULATED UNREALIZED GAIN/LOSS ADJUSTMENTS | 28,722 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITY | 11,372 | 9,199 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 66,127 | 56,208 | 9,919 | |
| WEB DESIGN FEES | 504 | 504 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 36,570 | 5,486 | 31,084 |