| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 12,626 | 0 | 0 | 12,626 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ELECTRICAL WIRING | 2018-01-25 | 8,611 | 39.0000 | 202 | 202 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PROJECTOR | 2016-06-22 | 486 | 201 | 200DB | 16.76 % | 81 | |||
| PRINTER | 2016-08-24 | 374 | 183 | 200DB | 20.40 % | 76 | |||
| CELL PHONE | 2016-10-11 | 948 | 407 | 200DB | 22.80 % | 216 | |||
| WEBSITE | 2016-11-17 | 28,775 | 19,784 | 200DB | 20.37 % | 5,861 | |||
| OFFICE FURNITURE | 2017-10-13 | 18,418 | 658 | 200DB | 27.55 % | 5,074 | |||
| CONFERENCE TABLE /CHAIRS | 2017-10-30 | 4,532 | 162 | 200DB | 27.55 % | 1,249 | |||
| OFFICE CHAIRS | 2017-01-17 | 196 | 49 | 200DB | 21.43 % | 42 | |||
| SOFTWARE | 2017-02-14 | 497 | 145 | SL | 33.33 % | 166 | |||
| RUG | 2017-05-18 | 347 | 62 | 200DB | 23.47 % | 81 | |||
| MONITORS | 2017-12-08 | 1,310 | 66 | 200DB | 38.00 % | 498 | |||
| SIGN | 2017-12-26 | 804 | 29 | 200DB | 27.55 % | 222 | |||
| OFFICE EQUIPMENT | 2018-01-08 | 357 | 200DB | 25.00 % | 89 | ||||
| CELL PHONE | 2018-01-09 | 1,078 | 200DB | 35.00 % | 377 | ||||
| OFFICE SIGN | 2018-01-10 | 1,590 | 200DB | 25.00 % | 398 | ||||
| MICROWAVE | 2018-01-25 | 261 | 200DB | 25.00 % | 65 | ||||
| CELL PHONE | 2018-01-26 | 1,034 | 200DB | 35.00 % | 362 | ||||
| CELL PHONE | 2018-01-29 | 1,252 | 200DB | 35.00 % | 438 | ||||
| CELL PHONE | 2018-01-29 | 1,034 | 200DB | 35.00 % | 362 | ||||
| CELL PHONE | 2018-02-06 | 408 | 200DB | 35.00 % | 143 | ||||
| CELL PHONE | 2018-02-26 | 1,406 | 200DB | 35.00 % | 492 | ||||
| OFFICE SIGN | 2018-03-13 | 680 | 200DB | 25.00 % | 170 | ||||
| BICYCLE | 2018-03-29 | 481 | 200DB | 25.00 % | 120 | ||||
| LAMPS | 2018-05-30 | 512 | 200DB | 17.85 % | 91 | ||||
| PRINTER | 2018-06-20 | 475 | 200DB | 25.00 % | 119 | ||||
| PRINTER | 2018-06-20 | 475 | 200DB | 25.00 % | 119 | ||||
| DOOR SIGN | 2018-06-28 | 266 | 200DB | 17.85 % | 47 | ||||
| LAPTOP | 2018-09-04 | 2,453 | 200DB | 15.00 % | 368 | ||||
| FURNITURE | 2018-10-18 | 7,910 | 200DB | 3.57 % | 282 | ||||
| MACBOOK PRO | 2018-12-14 | 3,240 | 200DB | 5.00 % | 162 | ||||
| CELL PHONE | 2018-12-21 | 1,451 | 200DB | 5.00 % | 73 | ||||
| LAP TOP COMPUTER | 2018-10-17 | 2,237 | 200DB | 5.00 % | 112 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS E TRACS ALERIAN MLP | 34,573 | 30,786 |
| 26410.199 DOUBLELINE TOTAL RETURN BOND | ||
| 35330.630 METROPOLITAN WEST TOTAL RETURN | ||
| 14017.701 VANGUARD HIGH YIELD CORP | ||
| 26250.328 VANGUARD TOTAL BOND | ||
| 45199.708 ASPIRIANT DEFENSIVE | 462,697 | 443,409 |
| 10957.025 ASPIRIANT RISK MGD EQTY | ||
| 785.876 DFA EMERGING MKTS CORE | 15,448 | 14,458 |
| 751.072 DFA EMERGING MKTS VALUE | 15,921 | 15,219 |
| 85756.358 ASPIRIANT RISK MGD TAXABLE | 843,000 | 844,700 |
| 1062.000 ISHARES EDGE MSCI | 91,900 | 86,298 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 35,516 | 8,681 | 26,835 | 26,835 |
| Machinery and Equipment | 49,771 | 31,020 | 18,751 | 18,751 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 855 | 0 | 0 | 855 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 8,409 | 8,409 | |
| RENT DEPOSIT | 7,791 | 7,791 | 7,791 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 202 | |||
| BANK CHARGES | 702 | 702 | ||
| CONTINUING EDUCATION | 1,289 | 1,289 | ||
| DUES & SUBSCRIPTIONS | 4,078 | 4,078 | ||
| EMPLOYEE BENEFITS | 50,357 | 50,357 | ||
| FTB FILING FEE | 10 | 10 | ||
| INSURANCE | 2,596 | 2,596 | ||
| INTERNET EXPENSE | 4,590 | 4,590 | ||
| LICENSE & FEES | 2,878 | 2,878 | ||
| MARKETING & CREATIVE SERVICES | 23,156 | 23,156 | ||
| MEALS | 7,176 | 7,176 | ||
| OFFICE SUPPLIES | 4,966 | 4,966 | ||
| OUTSIDE SERVICES | 21,633 | 21,633 | ||
| PAYROLL FEES | 2,502 | 2,502 | ||
| PAYROLL TAXES | 27,170 | 27,170 | ||
| POSTAGE & MAILING | 662 | 662 | ||
| PROMOTION | 7,100 | 7,100 | ||
| SPECIAL EVENTS CATERING | 9,325 | 9,325 | ||
| SPECIAL EVENTS EQUIPMENT RENTAL | 152 | 152 | ||
| SPECIAL EVENTS PROF SERVICES | 500 | 500 | ||
| TELEPHONE | 726 | 726 | ||
| WEBSITE MAINTENANCE | 9,930 | 9,930 | ||
| WORKERS COMPENSATION INSURANCE | 3,840 | 3,840 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 4,804 | 4,804 | 4,804 |
| Name | Address |
|---|---|
| JILL GROSSMAN |
|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CURRENT YEAR EXCISE TAXES | 5,949 | 5,949 |