| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX PREPARATION | 7,500 | 3,750 | 0 | 3,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE US AGGREGATE BOND | 82,945 | 80,613 |
| BAIRD AGGREGATE BOND INST | 40,394 | 40,089 |
| BAIRD INTERMEDIATE BOND FUND | 40,070 | 39,964 |
| WESTERN ASSET CORE PLUS BOND FUND | 41,385 | 40,311 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INDUSTRIALS SELECT SECTOR SPDR ETF | 10,835 | 10,950 |
| ISHARES RUSSELL 1000 GROWTH EFT | 31,449 | 34,429 |
| ISHARES RUSSELL 1000 VALUE EFT | 16,039 | 16,435 |
| VANGUARD TOTAL STOCK MARKET ETF | 95,815 | 111,421 |
| DFA EMERGING MARKETS CORE EQUITY | 16,941 | 14,683 |
| ISHARES MCSI EAFE ETF | 63,951 | 55,990 |
| ISHARES CORE S&P MID-CAP | 16,027 | 14,281 |
| ISHARES CORE S&P SMALL-CAP | 24,747 | 20,380 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 448 | 448 | 0 | 0 |
| COMPUTER EQUIPMENT, DATA COSTS, AND SOFTWARE | 76 | 0 | 0 | 76 |
| CELL PHONE & TELEPHONE | 1,608 | 0 | 0 | 1,608 |
| WHA - MANAGEMENT FEE FOR SERVICES | 38,993 | 0 | 0 | 38,993 |
| WISC DEPT OF FINANCIAL INSTITUTIONS - FEE | 2,640 | 0 | 0 | 2,640 |
| MISCELLANEOUS | 300 | 0 | 0 | 300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONFERENCE REVENUE | 1,269 | 1,269 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 5,585 | 5,585 | 0 | 0 |
| CONTRACTED STAFF | 66,719 | 0 | 0 | 66,719 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 0 | 0 | 0 | 0 |
| EXCISE TAXES | 297 | 0 | 0 | 0 |