| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CR CORP SUER SR UNSECD MTN | 50,477 | 49,323 |
| BERKSHIRE HATHAWAY FIN CORP SR UNSECD NT | 51,404 | 49,843 |
| CHEVRON CORP SR NT | 53,029 | 50,352 |
| CISCO SYS INC UNSECD SR NT | 51,679 | 49,380 |
| COLUMBIA INCOME OPPORTUNITIES FUND INSTL CL | 60,000 | 58,049 |
| COLUMBIA TOTAL RETURN BOND FUND INSTL CL | 831,506 | 830,920 |
| DISNEY WALT CO NEW UNSECD SR MTN | 50,540 | 48,509 |
| ISHARES US PFD STK ETF | 39,780 | 36,140 |
| J P MORGAN CHASE & CO UNSECD MEDIUMR TERM SR NT | 49,889 | 48,406 |
| MFS TOTAL RETURN BD FUND CL I | 330,000 | 319,330 |
| UNITED PARCEL SVC INC | 51,803 | 49,942 |
| WELLS FARGO & CO NEW UNSECD MEDIUM TERM SR NT | 51,066 | 49,829 |
| WELLS FARGO UNTRA SHORT TERM INCOME FUND INSTL CL | 400,000 | 399,492 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 15,646 | 47,565 |
| ABBOTT LABS | 12,935 | 31,023 |
| ABBVIE INC | 10,435 | 27,247 |
| AGILENT TECHNOLOGIES INC | 12,376 | 32,395 |
| AIR PROD & CHEMS INC | 9,565 | 35,500 |
| ALPHABET INC | 41,643 | 64,606 |
| AMAZON COM INC | 8,393 | 167,791 |
| AMERICAN ELEC PWR INC | 10,377 | 23,842 |
| AMGEN INC | 12,006 | 42,414 |
| APPLE INC | 17,542 | 131,316 |
| ARTISAN INTERNATIONAL FUND | 40,106 | 47,328 |
| AT&T INC | 37,903 | 46,020 |
| AXIS CAP HLDGS LTD | 12,870 | 23,711 |
| BROADCOM CORP CL A | 12,901 | 46,933 |
| CELGENE CORP | 33,595 | 17,900 |
| CHEVRON CORP | 30,255 | 40,194 |
| CHUBB LTD | 25,257 | 24,982 |
| CIGNA CORP | 7,992 | 42,762 |
| CISCO SYS INC | 15,706 | 50,325 |
| CITIGROUP INC NEW COM | 28,794 | 36,003 |
| COCA COLA CO | 19,330 | 40,698 |
| COLGATE PALMOLIVE CO | 21,543 | 47,640 |
| COLUMBIA MID CAP GROWTH INSTL CL | 43,833 | 65,198 |
| CONOCOPHILLIPS | 5,870 | 20,970 |
| CORNING INC | 11,008 | 22,365 |
| CROWN CASTLE INTL CORP | 26,296 | 32,622 |
| CVS HEALTH CORP | 5,114 | 23,165 |
| DELAWARE EMERGING MKTS FUND CL INSTL CL | 30,000 | 24,266 |
| DELL TECHNOLOGIES INC CL V COM | 6,278 | 12,022 |
| DOMINION ENERGY INC | 7,056 | 17,855 |
| DOWDUPONT INC | 19,449 | 26,960 |
| DTE ENERGY CO | 8,258 | 25,290 |
| EXPRESS SCRIPTS HLDG CO | 6,912 | 24,243 |
| EXXON MOBIL CORP | 19,352 | 41,434 |
| GARRETT MOTION INC | 201 | 455 |
| GENERAL DYNAMICS CORP | 15,231 | 43,145 |
| GENERAL ELECTRIC CO | 12,386 | 11,110 |
| GENERAL MLS INC | 14,842 | 17,520 |
| HONEYWELL INTL INC | 11,137 | 43,446 |
| ILLINOIS TOOL WKS INC | 11,845 | 31,893 |
| INTERNATIONAL BUSINESS MACHS | 18,141 | 17,314 |
| ISHARES CORE MSCI EMERGING MKTS ETF | 108,265 | 103,972 |
| J P MORGAN CHASE & CO | 27,041 | 59,961 |
| JOHN HANCOCK FDS III DISCIPLINED VALUE MID CAP FUND | 38,843 | 69,516 |
| JOHNSON & JOHNSON | 21,431 | 52,496 |
| LOWES COS INC | 16,420 | 76,176 |
| MCDONALDS CORP | 9,031 | 47,763 |
| MCKESSON CORP | 6,077 | 12,476 |
| MICROSOFT CORP | 27,091 | 117,491 |
| NEUBERGER BERMAN INTL FUND | 64,000 | 70,579 |
| NEXTERA ENERGY INC | 8,937 | 30,187 |
| OCCIDENTAL PETE CORP DEL | 9,224 | 26,828 |
| PARKER HANNIFIN CORP | 12,439 | 33,359 |
| PEPSICO INC | 4,775 | 39,333 |
| PFIZER INC | 8,630 | 44,782 |
| PHILLIPS 66 | 9,249 | 32,902 |
| PNC FINL SVCS GROUP INC | 15,556 | 38,547 |
| PRICE T ROWE GROUP INC | 20,750 | 38,796 |
| PRINCIPAL FINL GROUP INC | 9,546 | 16,004 |
| PROCTER & GAMBLE CO | 26,235 | 53,208 |
| PRUDENTIAL FINL INC | 9,848 | 18,756 |
| RESIDEO TECHNOLOGIES INC | 0 | 1,052 |
| SCHLUMBERGER LTD | 19,933 | 15,393 |
| STARBUCKS CORP | 19,491 | 29,135 |
| TARGET CORP | 9,110 | 37,634 |
| TEXAS INSTRS INC | 15,317 | 60,339 |
| THERMO FISHER SCIENTIFIC CORP | 9,469 | 46,730 |
| UNITED TECHNOLOGIES CORP | 17,145 | 62,105 |
| US BANCORP DEL | 14,653 | 39,203 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 261,299 | 276,850 |
| VANGUARD GLOBAL EX-U S REAL ESTATE ETF | 29,357 | 31,758 |
| VANGUARD MID-CAP ETF | 66,256 | 82,759 |
| VANGUARD REIT ETF | 48,414 | 54,824 |
| VANGUARD SMALL-CAP ETF | 80,278 | 102,291 |
| VERIZON COMMUNICATIONS INC | 27,653 | 45,672 |
| VERSUM MATLS INC | 976 | 3,945 |
| VISA INC CL A COM | 25,343 | 66,168 |
| WASTE MGMT INC DEL | 9,438 | 30,420 |
| WELLS FARGO & CO | 10,477 | 37,261 |
| WEYERHAEUSER CO | 21,028 | 18,641 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 843 | 421 | 422 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 5,010 | 2,005 | 2,005 | |
| INSURANCE | 1,261 | 631 | 630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENT FEES | 42,509 | 21,255 | 21,254 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 3,000 | 3,000 | 0 |