| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & AUDITING | 8,650 | 4,758 | 3,892 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK(POS) | 2000-07-18 | 3,550 | 3,550 | S/L | 7.0000 | ||||
| BOOKCASE & SHELVING(POS) | 2000-08-21 | 737 | 737 | S/L | 7.0000 | ||||
| FILE CABINETS(POS) | 2000-11-02 | 695 | 695 | S/L | 7.0000 | ||||
| COMPUTER(CDW COMPUTER CENTER) | 2001-05-08 | 1,622 | 1,622 | S/L | 3.0000 | ||||
| COMPUTER(DELL MARKETING) | 2001-06-28 | 1,671 | 1,671 | S/L | 3.0000 | ||||
| XEROX COPIER | 2000-02-08 | 1,903 | 1,903 | S/L | 5.0000 | ||||
| DESK(POS) | 2000-03-14 | 3,019 | 3,019 | S/L | 7.0000 | ||||
| GRANT WRITING PACKAGE(MICRO EDGE) | 2000-05-23 | 6,136 | 6,136 | S/L | 5.0000 | ||||
| CISCO 1602 R MODULAR ROUTER | 2002-03-08 | 1,284 | 1,284 | S/L | 5.0000 | ||||
| DELL COMPUTER | 2002-01-28 | 1,339 | 1,339 | S/L | 5.0000 | ||||
| DELL DIMENSION 4550 COMPUTER | 2003-01-15 | 1,588 | 1,588 | S/L | 5.0000 | ||||
| COPIER (CWS) | 2006-08-23 | 3,797 | 3,797 | S/L | 7.0000 | ||||
| 2 DELL COMPUTERS | 2012-03-09 | 2,212 | 2,212 | S/L | 5.0000 | ||||
| BOARD ROOM FURNITURE | 2012-09-17 | 4,739 | 3,554 | S/L | 7.0000 | 678 | |||
| 2015 BUICK ENCLAVE | 2014-12-26 | 43,813 | 26,288 | S/L | 5.0000 | 8,762 | |||
| GRANT MNGT SOFTWARE | 2015-10-02 | 10,000 | 4,500 | S/L | 5.0000 | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD - FIXED INCOME FUNDS | 7,769,167 | 7,437,134 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD - DOMESTIC STK FUNDS | 16,409,238 | 17,508,553 |
| VANGUARD - INTL STK FUNDS | 7,258,197 | 7,521,469 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY FUND - FUGIO VC | AT COST | 127,281 | 44,695 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TOTAL PROPERTY & EQUIPMENT | 88,105 | 75,334 | 12,771 |
| Description | Amount |
|---|---|
| 2016 PPA - REIT - TAX COST ADJ | 11,162 |
| 2017 PPA - REIT - TAX COST ADJ | 20,196 |
| ROUNDING | -1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| GENERAL OVERHEAD | 13,874 | 694 | 13,180 | |
| UTILITIES | 13,810 | 691 | 13,119 | |
| MISCELLANEOUS | 9,670 | 484 | 9,186 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PENSION PLAN ADMINISTRATION FEES | 19,817 | 991 | 18,826 | |
| INVESTMENT ADVISORY FEES | 39,479 | 21,713 | 17,766 | |
| INVESTMENT EXPENSE | 13,523 | 13,523 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 12,341 |