| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer Equipment | 2,970 | 654 | 2,316 | |
| Test Equipment | 6,991 | 6,991 | 0 | |
| Machinery | 21,000 | 21,000 | 0 | |
| Lab Equipment | 31,851 | 31,851 | 0 | |
| Furniture and Fixtures | 9,299 | 9,299 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 1,350 | 1,350 | 1,350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expense | 2,285 | 1,724 | 561 | |
| Repairs and Maintenance | 100 | 75 | 25 | |
| Royalty Payments to Inventors | 54,097 | 54,097 | ||
| Services | 81 | 61 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Patent Royalty Income | 139,050 | 139,050 | |
| Miscellaneous Income | 251 | 251 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 3,503 | 3,503 |