| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & Audit | 7,415 | 0 | 0 | 7,415 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2002-10-30 | 4,884 | 3,802 | SL | 20.0000 | 244 | |||
| IMPROVEMENTS | 2003-10-22 | 8,120 | 5,921 | SL | 20.0000 | 406 | |||
| IMPROVEMENTS | 2004-05-04 | 15,042 | 10,591 | SL | 20.0000 | 752 | |||
| IMPROVEMENTS | 2004-04-30 | 835 | 591 | SL | 20.0000 | 42 | |||
| IMPROVEMENTS | 2004-10-24 | 17,666 | 6,153 | SL | 39.0000 | 453 | |||
| IMPROVEMENTS | 2005-08-01 | 6,446 | 2,111 | SL | 39.0000 | 165 | |||
| IMPROVEMENTS | 2005-10-10 | 1,804 | 581 | SL | 39.0000 | 46 | |||
| IMPROVEMENTS | 2005-12-12 | 7,647 | 2,442 | SL | 39.0000 | 196 | |||
| IMPROVEMENTS | 2006-01-27 | 12,592 | 3,997 | SL | 39.0000 | 323 | |||
| IMPROVEMENTS | 2006-03-08 | 4,828 | 1,514 | SL | 39.0000 | 124 | |||
| ELECTRIC IMPROVE. | 2007-02-19 | 367 | 102 | SL | 39.0000 | 9 | |||
| IMPROVEMENTS | 2007-03-12 | 4,657 | 1,334 | SL | 39.0000 | 119 | |||
| IMPROVEMENTS | 2007-06-11 | 7,500 | 2,104 | SL | 39.0000 | 192 | |||
| IMPROVEMENTS | 2007-08-22 | 5,200 | 1,436 | SL | 39.0000 | 133 | |||
| IMPROVEMENTS | 2007-12-13 | 4,500 | 1,203 | SL | 39.0000 | 115 | |||
| IMPROVEMENTS | 2007-12-14 | 435 | 115 | SL | 39.0000 | 11 | |||
| IMPROVEMENTS | 2008-05-30 | 410 | 110 | SL | 39.0000 | 11 | |||
| IMPROVEMENTS | 2007-06-22 | 900 | 252 | SL | 39.0000 | 23 | |||
| PAVING | 2007-10-15 | 2,500 | 680 | SL | 39.0000 | 64 | |||
| ELECTRIC IMPROVE. | 2008-09-15 | 1,613 | 398 | SL | 39.0000 | 41 | |||
| ELECTRIC IMPROVE. | 2008-10-30 | 397 | 96 | SL | 39.0000 | 10 | |||
| EQUIPMENT | 2008-07-31 | 120 | 114 | SL | 10.0000 | 6 | |||
| EQUIPMENT | 2008-10-08 | 1,500 | 1,425 | SL | 10.0000 | 50 | |||
| LAPTOP | 2008-12-10 | 400 | 380 | SL | 10.0000 | 20 | |||
| DRYER | 2008-12-16 | 575 | 551 | SL | 10.0000 | 24 | |||
| EQUIPMENT | 2009-05-07 | 374 | 352 | SL | 10.0000 | 22 | |||
| ICE MAKER | 2009-05-29 | 200 | 190 | SL | 10.0000 | 10 | |||
| IMPROVE. (FARM. CONST) | 2009-12-10 | 4,947 | 1,079 | SL | 39.0000 | 127 | |||
| PORCH AWNING | 2010-04-09 | 8,866 | 1,854 | SL | 39.0000 | 227 | |||
| DRYER VENTING | 2010-03-18 | 693 | 147 | SL | 39.0000 | 18 | |||
| ELECTRIC IMPROVE. | 2010-04-08 | 1,424 | 302 | SL | 39.0000 | 37 | |||
| PORCH FLOOR | 2010-04-09 | 3,940 | 825 | SL | 39.0000 | 101 | |||
| FURNACE | 2010-05-25 | 4,427 | 912 | SL | 39.0000 | 114 | |||
| NEW SIGN | 2009-10-22 | 755 | 652 | SL | 10.0000 | 76 | |||
| EQUIPMENT (B of A) | 2009-11-06 | 2,795 | 2,403 | SL | 10.0000 | 280 | |||
| COMMUNICATION SYSTEM | 2010-04-09 | 6,393 | 5,219 | SL | 10.0000 | 639 | |||
| EQUIPMENT (B of A) | 2010-05-31 | 511 | 408 | SL | 10.0000 | 51 | |||
| KITCHEN RENOVATION | 2010-08-25 | 21,597 | 4,293 | SL | 39.0000 | 554 | |||
| DOOR INSTALATION | 2010-10-06 | 468 | 92 | SL | 39.0000 | 12 | |||
| ELECTRICAL IMPROVEMENTS | 2010-12-14 | 2,156 | 413 | SL | 39.0000 | 55 | |||
| AIRCONDITIONER | 2010-07-15 | 374 | 293 | SL | 10.0000 | 37 | |||
| VACUUM CLEANER | 2010-07-29 | 285 | 227 | SL | 10.0000 | 29 | |||
| COMPUTER - AMD SEMPRON | 2010-08-05 | 525 | 415 | SL | 10.0000 | 53 | |||
| BOX SPRING | 2010-09-30 | 135 | 107 | SL | 10.0000 | 14 | |||
| COMPUTER - HEC ATX | 2010-11-17 | 1,107 | 832 | SL | 10.0000 | 111 | |||
| SECURITY SYSTEM | 2010-12-16 | 898 | 667 | SL | 10.0000 | 90 | |||
| IMPROVEMENTS- PAINT EXT. | 2011-06-28 | 5,120 | 906 | SL | 39.0000 | 131 | |||
| SEWER LINE - BASEMENT | 2012-01-11 | 3,200 | 526 | SL | 39.0000 | 82 | |||
| EQUIPMENT (SEARS)\ | 2011-08-02 | 300 | 205 | SL | 10.0000 | 30 | |||
| FURNITURE (BOUFFORDS) | 2011-11-25 | 270 | 176 | SL | 10.0000 | 27 | |||
| ARM CHAIRS (2) | 2012-04-17 | 770 | 468 | SL | 10.0000 | 77 | |||
| PROTABLE ICE MAKER | 2012-05-30 | 229 | 138 | SL | 10.0000 | 23 | |||
| EQUIPMENT | 2012-05-30 | 1,433 | 858 | SL | 10.0000 | 143 | |||
| 2006 CHRYSLER 300 | 2012-09-21 | 16,934 | 13,708 | SL | 7.0000 | 2,419 | |||
| RANGE GUARD | 2012-07-31 | 1,596 | 239 | SL | 39.0000 | 41 | |||
| EASTERN FIRE SERVICES | 2012-08-30 | 4,588 | 678 | SL | 39.0000 | 118 | |||
| SMOKE DETECTORS (SIMPLEX) | 2012-10-01 | 5,319 | 771 | SL | 39.0000 | 136 | |||
| TELEPHONE LINE | 2012-10-01 | 509 | 74 | SL | 39.0000 | 13 | |||
| COPYSTAR 2050 | 2012-10-18 | 600 | 335 | SL | 10.0000 | 60 | |||
| APPLIANCE (CJ) | 2012-10-26 | 800 | 447 | SL | 10.0000 | 80 | |||
| REFRIGERATOR (CJ) | 2012-11-14 | 1,650 | 921 | SL | 10.0000 | 165 | |||
| EQUIPMENT (MISC) | 2012-11-30 | 893 | 490 | SL | 10.0000 | 89 | |||
| FLOORING | 2013-07-23 | 918 | 116 | SL | 39.0000 | 24 | |||
| ROOF | 2014-03-12 | 15,950 | 1,738 | SL | 39.0000 | 409 | |||
| FREEZER | 2013-06-06 | 912 | 455 | SL | 10.0000 | 91 | |||
| SOLARIZE WINDOW | 2013-06-06 | 696 | 350 | SL | 10.0000 | 70 | |||
| AIRCONDITIONER | 2013-07-05 | 2,854 | 1,402 | SL | 10.0000 | 285 | |||
| FURNITURE (BOUFARDS) | 2013-07-23 | 500 | 242 | SL | 10.0000 | 50 | |||
| GRILL (CJ'S) | 2013-07-23 | 650 | 314 | SL | 10.0000 | 65 | |||
| EQUIPMENT (B OF A) | 2013-08-01 | 207 | 101 | SL | 10.0000 | 21 | |||
| FURNITURE (BOUFFARDS) | 2013-10-24 | 431 | 197 | SL | 10.0000 | 43 | |||
| EQUIPMENT (NORTH CENTER) | 2013-10-24 | 4,484 | 2,054 | SL | 10.0000 | 448 | |||
| FURNITURE (BOUFFARDS) | 2013-12-06 | 933 | 419 | SL | 10.0000 | 93 | |||
| BLDG EXPANSION | 2015-05-01 | 568,007 | 44,906 | SL | 39.0000 | 14,564 | |||
| KITCHEN REMODEL (TAYLOR) | 2014-08-21 | 34,230 | 3,292 | SL | 39.0000 | 878 | |||
| KITCHEN FLOOR | 2015-05-29 | 6,702 | 516 | SL | 39.0000 | 172 | |||
| AIR CONDITIONER | 2014-06-19 | 270 | 106 | SL | 10.0000 | 27 | |||
| SERVICE CART | 2014-07-08 | 799 | 313 | SL | 10.0000 | 80 | |||
| ICE MAKER | 2014-07-14 | 140 | 55 | SL | 10.0000 | 14 | |||
| KENMORE EQUIPMENT | 2014-07-31 | 206 | 80 | SL | 10.0000 | 21 | |||
| ICE MAKER | 2015-05-11 | 155 | 49 | SL | 10.0000 | 16 | |||
| CHAIRS (3) | 2015-05-21 | 1,265 | 381 | SL | 10.0000 | 127 | |||
| LAUNDRY EQUIPMENT | 2015-05-22 | 6,370 | 1,911 | SL | 10.0000 | 637 | |||
| CHAIRS (W A MITCHELL) | 2015-05-15 | 15,100 | 4,656 | SL | 10.0000 | 1,510 | |||
| BLAINE CASEY | 2015-07-23 | 38,114 | 2,768 | SL | 39.0000 | 977 | |||
| WELCH SIGNAGE | 2015-06-19 | 387 | 29 | SL | 39.0000 | 10 | |||
| BUNKER & SAVAGE (DESIGN) | 2015-06-22 | 650 | 49 | SL | 39.0000 | 17 | |||
| IEC PROJECT LIGHTING | 2015-08-20 | 561 | 39 | SL | 39.0000 | 14 | |||
| NORTHLAND FLOORING | 2015-11-17 | 2,054 | 132 | SL | 39.0000 | 53 | |||
| CRAIG BOONE ARCHITECT | 2016-04-27 | 1,610 | 85 | SL | 39.0000 | 41 | |||
| EXPENET (2 COMPUTERS) | 2015-06-01 | 2,243 | 672 | SL | 10.0000 | 224 | |||
| EQUIPMENT (C CARD) | 2015-06-10 | 236 | 72 | SL | 10.0000 | 24 | |||
| LYNN-HOM (TV) | 2015-06-23 | 1,170 | 341 | SL | 10.0000 | 117 | |||
| DIRECT SUPPLY (BEVERAGE) | 2015-06-29 | 1,757 | 513 | SL | 10.0000 | 176 | |||
| CJ (FREEZER) | 2015-07-16 | 589 | 167 | SL | 10.0000 | 59 | |||
| CJ (REFRIGERATOR) | 2015-07-27 | 850 | 241 | SL | 10.0000 | 85 | |||
| FURNITURE GALLERY | 2015-08-01 | 1,365 | 388 | SL | 10.0000 | 137 | |||
| CJ (REFRIGERATOR) | 2015-09-28 | 750 | 200 | SL | 10.0000 | 75 | |||
| EQUIPMENT (M S HAYDEN) | 2015-10-13 | 400 | 107 | SL | 10.0000 | 40 | |||
| CJ (COOKSTOVE) | 2016-03-17 | 6,000 | 1,300 | SL | 10.0000 | 600 | |||
| MIXER (S GREENLEAF) | 2015-05-26 | 400 | 120 | SL | 10.0000 | 40 | |||
| BOUFFARDS CARPET | 2016-02-04 | 1,021 | 61 | SL | 39.0000 | 26 | |||
| IMPROVEMENTS (RIDLEY) | 2016-06-24 | 6,570 | 322 | SL | 39.0000 | 168 | |||
| BOUFFARDS CARPET | 2017-03-10 | 2,569 | 82 | SL | 39.0000 | 66 | |||
| ICE MAKER | 2016-06-13 | 1,450 | 290 | SL | 10.0000 | 145 | |||
| WINDOW INSULATORS | 2016-07-01 | 430 | 82 | SL | 10.0000 | 43 | |||
| CHAIRS (MITCHELL) | 2016-08-12 | 1,764 | 323 | SL | 10.0000 | 176 | |||
| SMALL APPLIANCES | 2016-11-30 | 791 | 119 | SL | 10.0000 | 79 | |||
| GAZEBO (1/2) | 2018-05-18 | 8,503 | SL | 39.0000 | 218 | ||||
| HEAT PUMP | 2018-05-30 | 4,330 | SL | 10.0000 | 433 | ||||
| WINDOW SHADES | 2017-07-14 | 2,030 | 186 | SL | 10.0000 | 203 | |||
| COMPUTER | 2017-06-23 | 1,605 | 147 | SL | 10.0000 | 161 | |||
| DRYER | 2017-12-21 | 725 | 30 | SL | 10.0000 | 73 | |||
| GENERATOR | 2018-03-07 | 5,640 | 141 | SL | 10.0000 | 564 | |||
| CARPET (CORRIDOR) | 2017-08-30 | 4,621 | 89 | SL | 39.0000 | 118 | |||
| AIR COMPRESSOR | 2018-07-31 | 1,619 | SL | 10.0000 | 135 | ||||
| ROLLAWAY BED | 2018-11-02 | 370 | SL | 10.0000 | 22 | ||||
| HP COMPUTER | 2019-01-07 | 399 | SL | 10.0000 | 17 | ||||
| KENMORE VACUUM | 2019-01-30 | 342 | SL | 10.0000 | 11 | ||||
| FOLDING TABLES | 2018-06-29 | 1,100 | SL | 10.0000 | 101 | ||||
| SIMPLEX ALARM SYSTEM | 2018-07-31 | 12,000 | SL | 10.0000 | 1,000 | ||||
| HEAT PUMP INSTALLATION | 2018-06-25 | 4,330 | SL | 39.0000 | 102 | ||||
| GAZEBO (1/2 BAL) | 2018-08-08 | 8,503 | SL | 39.0000 | 182 | ||||
| GAZEBO TECHNO POSTS | 2018-08-14 | 6,200 | SL | 39.0000 | 132 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 16,934 | 16,127 | 807 | 16,934 |
| Machinery and Equipment | 178,019 | 115,126 | 62,893 | 178,019 |
| Buildings | 2,015,597 | 1,256,789 | 758,808 | 2,015,597 |
| Land | 12,100 | 12,100 | 12,100 |
| Description | Amount |
|---|---|
| Change in Restricted Assets | 73 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Expense | 19,598 | 19,598 | ||
| Casual Labor | 320 | 320 | ||
| Food & Provisions | 70,509 | 70,509 | ||
| Health Insurance | 102,609 | 102,609 | ||
| Household Activities | 26,046 | 26,046 | ||
| Insurance | 29,252 | 29,252 | ||
| Repairs & Maintenance | 71,058 | 71,058 | ||
| Residents' Medical Expenses | 1,804 | 1,804 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Resident Fees | 869,992 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 14,945 | 14,945 | 0 | 0 |
| Other Professional Fees | 12,909 | 0 | 0 | 12,909 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Maine Provider Tax | 16,228 | 16,228 | ||
| Payroll Taxes | 42,072 | 765 | 41,307 |