| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 21,401 | 0 | 22,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHAFER | FMV | 4,042,875 | 4,042,875 |
| KAYNE SMCAP | FMV | 3,026,698 | 3,026,698 |
| PIMCO TOTAL RETURN | FMV | 9,585,659 | 9,585,659 |
| BLACKROCK HIGH YIELD | FMV | 2,476,568 | 2,476,568 |
| DIAMOND HILL | FMV | 3,902,647 | 3,902,647 |
| SUSTAINABLE GROWTH | FMV | 4,450,606 | 4,450,606 |
| DELAWARE INTERNATIONAL | FMV | 1,590,391 | 1,590,391 |
| WCM | FMV | 3,658,689 | 3,658,689 |
| BLACKROCK GLOBAL ALLOCATION | FMV | 4,093,466 | 4,093,466 |
| PIMCO ALL ASSET | FMV | 4,321,097 | 4,321,097 |
| TR DISTRIBUTION ACCOUNT | FMV | 159 | 159 |
| NON TRUST - SUSTAINABLE GROWTH | FMV | 674,897 | 674,897 |
| NON TRUST - WCM | FMV | 544,184 | 544,184 |
| NON TRUST - BLACKROCK HIGH YIELD | FMV | 343,569 | 343,569 |
| NON TRUST - KAYNE SMCAP | FMV | 466,153 | 466,153 |
| NON TRUST - DIAMOND HILL | FMV | 589,969 | 589,969 |
| NON TRUST - SCHAFER | FMV | 603,570 | 603,570 |
| NON TRUST - DELAWARE INTERNATIONAL | FMV | 245,791 | 245,791 |
| NON TRUST - PIMCO ALL ASSET | FMV | 610,928 | 610,928 |
| NON TRUST - PIMCO TOTAL RETURN | FMV | 1,363,215 | 1,363,215 |
| NON TRUST - BLACKROCK GLOBAL ALLOCATION | FMV | 604,994 | 604,994 |
| THE DEBORAH A VESY FUND | FMV | 750,477 | 750,477 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 29,008 | 0 | 30,847 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 62,387 | 85,979 | 85,979 |
| INTEREST RECEIVABLE | 0 | 4,225 | 4,225 |
| DEPOSITS | 0 | 14,886 | 14,886 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 5,194,105 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 88 | 0 | 88 | |
| DUES AND SUBSCRIPTIONS | 9,486 | 0 | 6,050 | |
| INSURANCE | 26,315 | 0 | 19,904 | |
| INVESTMENT MANAGEMENT FEES | 237,153 | 237,153 | 0 | |
| OTHER PURCHASED SERVICES | 45,671 | 0 | 42,987 | |
| SERVICE CONTRACTS | 7,002 | 0 | 1,498 | |
| WORKERS' COMPENSATION | 582 | 0 | 583 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROFESSIONAL FEES | 94,800 | 94,800 | |
| LOSS ON FIXED ASSETS | -1,217 | -1,217 | |
| OTHER INCOME | 493 | 493 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT & CONSULTING | 60,405 | 0 | 49,434 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS TAXES, PERMITS, AND LICENSES | 30,186 | 26,398 | 25 | |
| NET INVESTMENT INCOME TAX | 56,482 | 0 | 0 | |
| PAYROLL TAXES | 23,736 | 0 | 19,047 |