| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | 39,832 | 37,330 |
| 31420B300 FEDERATED INST HI YL | 47,932 | 45,982 |
| 63872T620 LOOMIS SAYLES STRATE | 40,588 | 38,272 |
| 46434VAX8 ISHARES IBONDS DEC 2 | 20,624 | 21,109 |
| 46434VBD1 ISHARES IBONDS DEC 2 | 20,645 | 21,327 |
| 46434VBG4 ISHARES IBONDS DEC 2 | 20,640 | 21,185 |
| 46435GAA0 ISHARES IBONDS DEC 2 | 20,615 | 21,318 |
| 46434VBA7 ISHARES IBONDS DEC 2 | 20,613 | 21,000 |
| 670678390 NUVEEN STRATEGIC INC | 46,604 | 47,007 |
| 258620103 DOUBLELINE TOTAL RET | 116,661 | 118,304 |
| 68381K606 OPPENHEIMER SENIOR F | ||
| 808524870 SCHWAB U.S. TIPS ETF | 54,875 | 55,908 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74925K581 ROBECO BOSTON PARTNE | 45,000 | 42,131 |
| 741479109 PRICE T ROWE GROWTH | 75,857 | 82,191 |
| 670678200 NUVEEN SMALL CAP VAL | 8,688 | 20,522 |
| 77957Y106 T ROWE PRICE MID CAP | 39,000 | 37,390 |
| 779556109 ROWE T PRICE MID-CAP | 27,338 | 38,630 |
| 670678507 NUVEEN REAL ESTATE S | 56,817 | 65,123 |
| 922908108 VANGUARD 500 INDEX F | 10,647 | 79,117 |
| 922908686 VANGUARD SMALL CAP I | 25,000 | 27,292 |
| 77956H849 T ROWE PRICE INTL GR | ||
| 149498107 CAUSEWAY EMERGING MA | 40,000 | 36,446 |
| 38143H381 GOLDMAN SACHS COMM S | 40,000 | 18,110 |
| 46434G103 ISHARES CORE MSCI EM | 82,394 | 69,456 |
| 921921300 VANGUARD EQUITY INCO | 82,255 | 77,716 |
| 46432F842 ISHARES CORE MSCI EA | 204,705 | 186,128 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PRIOR YEAR GRANTS | 10,400 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 19 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 631 | 631 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,016 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,528 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 126 | 126 | 0 |