| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 12,360 | 2,472 | 9,888 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE DESIGN | 2018-01-31 | 3,340 | 558 | 36.000000000000 | 1,113 | 0 | 1,671 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1950-01-01 | 18,402 | L | 0 | 0 | ||||
| LAND | 1984-01-01 | 1,761 | L | 0 | 0 | ||||
| LAND IMPROVEMENTS | 2008-09-10 | 40,900 | L | 0 | 0 | ||||
| DELL LAPTOP COMPUTER | 2011-01-23 | 1,891 | 1,891 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE TABLE | 2012-02-07 | 200 | 184 | SL | 7.000000000000 | 16 | 0 | ||
| SHREDDER | 2012-02-21 | 250 | 250 | SL | 5.000000000000 | 0 | 0 | ||
| WINDOW TREATMENTS | 2012-06-19 | 500 | 428 | SL | 7.000000000000 | 72 | 0 | ||
| EXECUTIVE DESK | 2012-07-01 | 1,500 | 1,286 | SL | 7.000000000000 | 214 | 0 | ||
| END TABLE/COFFEE TABLE | 2012-07-01 | 300 | 258 | SL | 7.000000000000 | 42 | 0 | ||
| DESK SIDE CHAIR | 2012-07-01 | 150 | 128 | SL | 7.000000000000 | 22 | 0 | ||
| SINGLE CHAIR | 2012-07-01 | 100 | 85 | SL | 7.000000000000 | 15 | 0 | ||
| LOUVER ROOM DIVIDERS | 2012-07-01 | 150 | 128 | SL | 7.000000000000 | 22 | 0 | ||
| LAMP | 2012-07-01 | 75 | 65 | SL | 7.000000000000 | 10 | 0 | ||
| STORAGE SHELVES | 2012-07-01 | 150 | 128 | SL | 7.000000000000 | 22 | 0 | ||
| SMALL REFRIGERATOR | 2012-07-01 | 200 | 172 | SL | 7.000000000000 | 28 | 0 | ||
| COFFEE MAKER | 2012-07-01 | 100 | 85 | SL | 7.000000000000 | 15 | 0 | ||
| BOARD ROOM CHAIRS | 2012-07-05 | 483 | 414 | SL | 7.000000000000 | 69 | 0 | ||
| SHELVING UNIT | 2013-03-25 | 738 | 553 | SL | 7.000000000000 | 105 | 0 | ||
| HP 7520 PRINTER/SCANNER | 2013-10-30 | 249 | 232 | SL | 5.000000000000 | 17 | 0 | ||
| SAFCO ROLLING FILE CABINET | 2013-12-18 | 337 | 216 | SL | 7.000000000000 | 48 | 0 | ||
| LIGHTING IN OFFICES | 2014-12-30 | 1,900 | 444 | SL | 15.000000000000 | 127 | 0 | ||
| MICROSOFT SURFACE | 2016-02-03 | 1,241 | 600 | SL | 5.000000000000 | 248 | 0 | ||
| DELL LATTITUDE 15 5000 | 2016-08-16 | 1,253 | 229 | SL | 10.000000000000 | 125 | 0 | ||
| DELL LATTITUDE 14 5000 | 2016-12-14 | 1,690 | 268 | SL | 10.000000000000 | 169 | 0 | ||
| LAND IMPROVEMENTS | 2006-01-12 | 38,855 | L | 0 | 0 | ||||
| NEW ROAD | 2007-07-26 | 19,673 | L | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,004,763 | 1,007,152 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,399,308 | 5,695,941 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 18,402 | 0 | 18,402 | |
| LAND | 1,761 | 0 | 1,761 | |
| LAND IMPROVEMENTS | 40,900 | 0 | 40,900 | |
| DELL LAPTOP COMPUTER | 1,891 | 1,891 | 0 | |
| OFFICE TABLE | 200 | 200 | 0 | |
| SHREDDER | 250 | 250 | 0 | |
| WINDOW TREATMENTS | 500 | 500 | 0 | |
| EXECUTIVE DESK | 1,500 | 1,500 | 0 | |
| END TABLE/COFFEE TABLE | 300 | 300 | 0 | |
| DESK SIDE CHAIR | 150 | 150 | 0 | |
| SINGLE CHAIR | 100 | 100 | 0 | |
| LOUVER ROOM DIVIDERS | 150 | 150 | 0 | |
| LAMP | 75 | 75 | 0 | |
| STORAGE SHELVES | 150 | 150 | 0 | |
| SMALL REFRIGERATOR | 200 | 200 | 0 | |
| COFFEE MAKER | 100 | 100 | 0 | |
| BOARD ROOM CHAIRS | 483 | 483 | 0 | |
| SHELVING UNIT | 738 | 658 | 80 | |
| HP 7520 PRINTER/SCANNER | 249 | 249 | 0 | |
| SAFCO ROLLING FILE CABINET | 337 | 264 | 73 | |
| LIGHTING IN OFFICES | 1,900 | 571 | 1,329 | |
| MICROSOFT SURFACE | 1,241 | 848 | 393 | |
| DELL LATTITUDE 15 5000 | 1,253 | 354 | 899 | |
| DELL LATTITUDE 14 5000 | 1,690 | 437 | 1,253 | |
| WEBSITE DESIGN | 3,340 | 1,671 | 1,669 | |
| LAND IMPROVEMENTS | 38,855 | 0 | 38,855 | |
| NEW ROAD | 19,673 | 0 | 19,673 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 46,638 | 46,638 | 0 | |
| OFFICE | 4,941 | 0 | 4,941 | |
| POSTAGE | 575 | 0 | 575 | |
| TELEPHONE | 2,883 | 0 | 2,883 | |
| PROMOTIONAL | 655 | 0 | 655 | |
| INSURANCE | 10,312 | 0 | 10,312 | |
| ADVERTISING | 3,408 | 0 | 3,408 | |
| MEETING EXPENSE | 1,740 | 348 | 1,392 | |
| DUES | 1,162 | 0 | 1,162 | |
| REPAIRS & MAINTENANCE | 4,279 | 0 | 4,279 | |
| EQUIPMENT LEASING | 1,148 | 0 | 1,148 | |
| CONTINUING EDUCATION | 311 | 0 | 311 | |
| AMORTIZATION | 1,113 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED COMPENSATED ABSENCES | 5,026 | 1,987 |
| ACCRUED EXCISE TAX PAYABLE | 20 | 0 |
| MISCELLANEOUS EMPLOYEE WITHHOLDING | 222 | 349 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 7,851 | 0 | 7,851 | |
| TAX ON NET INVESTMENT INCOME | 3,751 | 0 | 0 | |
| PAYROLL TAXES | 7,825 | 783 | 7,043 | |
| FOREIGN TAX WITHHELD FROM DIVIDENDS | 167 | 167 | 0 |