| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 39,888 | 19,944 | 0 | 19,944 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 12,684,938 | 12,684,938 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB SECURITIES | 8,644,421 | 8,644,421 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CDS & BAS | FMV | 386,224 | 386,224 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 59,431 | 0 | 0 | 59,431 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 3,992 | 132 | 132 |
| ART COLLECTION | 41,600 | 42,150 | 42,150 |
| ESCROW ACCOUNTS | 12,616 | 9,962 | 9,962 |
| VENDOR PREPAYMENT | 0 | 266 | 266 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 1,408,833 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE/OFFICE EXPENSE | 62,209 | 0 | 56,362 | 5,847 |
| ADVERTISING | 13,889 | 0 | 13,889 | 0 |
| BOOKS, SUBSCRIPTIONS | 2,979 | 0 | 2,680 | 299 |
| CURATOR COSTS | 41,000 | 0 | 41,000 | 0 |
| DEVELOPMENT | 219 | 0 | 219 | 0 |
| FILM RENTAL COSTS | 5,118 | 0 | 5,118 | 0 |
| INFORMATION TECHNOLOGY | 5,075 | 0 | 3,553 | 1,522 |
| INSURANCE | 25,758 | 0 | 18,031 | 7,727 |
| LICENSES AND PERMITS | 125 | 0 | 125 | 0 |
| MEALS | 9,123 | 0 | 9,123 | 0 |
| MEMBERSHIP FEES | 1,941 | 0 | 0 | 1,941 |
| SITE VISITS & RETREAT | 3,050 | 0 | 3,050 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVENT TICKET SALES | 28,223 | 0 | 28,223 |
| ARTWORK COMMISSIONS | 17,313 | 0 | 17,313 |
| Description | Amount |
|---|---|
| ADJUST FOR ACCRUED INCOME | 48,414 |
| ADJUSTMENT FOR DEPRECIATION ON DEMOLISHED ASSETS | 30,602 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 12,456 | 0 | 9,470 | 2,986 |
| INVESTMENT MANAGEMENT FEES | 50,436 | 50,436 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 32,536 | 0 | 22,775 | 9,761 |
| EXCISE TAXES | 47,855 | 0 | 0 | 0 |
| STATE TAXES | 656 | 0 | 0 | 0 |