| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND ADP FEES | 19,716 | 0 | 0 | 19,716 |
| AUDIT AND TAX FEES | 18,990 | 0 | 0 | 18,990 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| RELATED PARTY TRANSACTION DISCLOSURE | THE CURRENT CLERK OF THE CORPORATION, NANCY B. GARDINER IS A PARTNER IN THE LAW FIRM HEMENWAY & BARNES, LLP, THE CORPORATIONS CURRENT ATTORNEY. THIS FIRM PROVIDES LEGAL SERVICES TO THE CORPORATION. FOR THE YEAR ENDED DECEMBER 31, 2018, THE CORPORATION PAID $39,815 TO THE THIS LAW FIRM.THE TRUSTEES OF THE CORPORATION APPROVED THE ENGAGEMENT OF HEMENWAY & BARNES, LLP WITHOUT THE INVOLVEMENTON THE PART OF MS. GARDINER, BUT UPON THE CONSIDERATION OF THE CORPORATION'S NEEDS AND THE EXPERIENCE AND RATES OF THE LAW FIRM. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BONDS AND BOND FUNDS | FMV | 12,010,185 | 12,010,185 |
| STOCKS AND STOCK MUTUAL FUNDS | FMV | 13,948,146 | 13,948,146 |
| REAL ESTATE MUTUAL FUNDS | FMV | 1,685,346 | 1,685,346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 40,465 | 0 | 0 | 40,465 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART COLLECTION | 7,785,746 | 7,795,201 | 7,795,201 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENT | 3,641,683 |
| UNALLOWABLE FCI WASH SALES LOSS | 6,473 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUILDINGS & GROUNDS MAINT | 169,462 | 0 | 0 | 169,462 |
| CURATORIAL EXPENSE | 6,485 | 0 | 0 | 6,485 |
| EDUCATION EXPENSE | 18,932 | 0 | 0 | 18,932 |
| HVAC | 25,378 | 0 | 0 | 25,378 |
| INSURANCE | 48,243 | 0 | 0 | 48,243 |
| OTHER INVESTMENT EXPENSE | 15,350 | 15,350 | 15,350 | 0 |
| INVESTMENT ADVISIORY FEE | 98,864 | 34,602 | 34,602 | 64,262 |
| LECTURES & CONCERTS | 9,227 | 0 | 0 | 9,227 |
| LIBRARY | 2,174 | 0 | 0 | 2,174 |
| OFFICE & TELEPHONE | 18,455 | 0 | 0 | 18,455 |
| OTHER GENERAL AND ADMIN EXPENSES | 19,903 | 0 | 0 | 19,903 |
| PHOTOGRAPHY AND PUBLICITY | 18,802 | 0 | 0 | 18,802 |
| SECURITY | 9,612 | 0 | 0 | 9,612 |
| UTILITIES | 76,567 | 0 | 0 | 76,567 |
| VOLUNTEER EXPENSE | 5,741 | 0 | 0 | 5,741 |
| ANNUAL FILING FEE | 519 | 0 | 0 | 519 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EDUCATION REVENUE | 22,729 | 22,729 | |
| ORDINARY INCOME PASSTHROUGH FROM SPELL CAPITAL MEZZANINE PARTNERS SBIC (K-1) | 151,245 | 0 | 151,245 |
| ORDINARY LOSS FROM SPELL CAPITAL MEZZANINE PARTNERS SBIC II, LP | -34,874 | 0 | -34,874 |
| Description | Amount |
|---|---|
| TAX EXEMPT INCOME RECORDED ON BOOKS-SIT K-1 | 1,737 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE AND OTHER | 3,644 | 530 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT | 38,788 | 0 | 0 | 38,788 |
| Name | Address |
|---|---|
|
CHERBEC ADVANCEMENT FOUNDATION |
C/O MICHELE BRIA FCI 332 MINNESOTA STREET SUITE 2100 ST PAUL,MN55101 |
|
EDITH G WEYERHAEUSER CHARITABLE REMAINDER TRUST |
C/O MICHELE BRIA FCI 332 MINNESOTA STREET SUITE 2100 ST PAUL,MN55101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 3,870 | 0 | 0 | 3,870 |
| PAYROLL TAXES | 31,952 | 0 | 0 | 31,952 |
| EXCISE TAX | 23,000 | 0 | 0 | 23,000 |
| FOREIGN TAX | 20,700 | 20,700 | 20,700 | 0 |