| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 1,300 | 0 | 0 | 0 |
| Payroll | 200 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Mac Book | 2014-03-10 | 1,686 | 1,638 | 200DB | 11.52 % | 48 | |||
| Mac Desktop | 2014-04-08 | 1,525 | 1,481 | 200DB | 11.52 % | 44 | |||
| Jeep | 2016-07-18 | 23,497 | 10,356 | 200DB | 19.20 % | 4,511 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Altria Group | 68,256 | 123,475 |
| Select Notes Trust Securities LT 2003-2 | 8,356 | 9,679 |
| Select Notes Trust Securities LT 2003-4 | 4,648 | 5,239 |
| CVS Caremark Corp Senior Note | 30,361 | 33,230 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Chevron Corp - 400 SH | 41,140 | 43,516 |
| Newmont Mining Corp - 900 SH | 32,662 | 31,185 |
| Philip Morris Intl - 700 SH | 32,662 | 46,732 |
| Automatic Data Processing - 561 SH | 17,949 | 73,558 |
| Bristol Myers Squibb - 1239 SH | 27,675 | 64,403 |
| Kellogg Co - 900 SH | 34,132 | 51,309 |
| Procter & Gamble Co - 700 SH | 34,439 | 64,344 |
| Wells Fargo & Co - 3500 SH | ||
| Alpha Natural Resources - 500 SH | ||
| Total SA Sponsored ADR - 220 SH | 9,932 | 11,480 |
| Eastman Chemical Company - 721 SH | 25,658 | 31,829 |
| Hospitality Properties Trust Inc - 1200 | ||
| Bank of America - 2005.03651 | 34,791 | 64,867 |
| Medical Properties Trust - 2176 | ||
| National Health Investors Inc - 209.7025 | 14,994 | 19,299 |
| Starwood Properties Trust - 336.1146 | ||
| CenturyLink, Inc. - 500 SH | ||
| Realty Income Corp - 500 SH | 32,410 | 44,128 |
| Apple, Inc. | 54,094 | 96,111 |
| Franklin Mutual GLBL DSCV FD | 47,313 | 41,981 |
| CDK Global Inc | 2,597 | 8,954 |
| Eastman Chemical Comp - 130 SH | ||
| Walt Disney Co | 20,157 | 23,323 |
| Wells Fargo & Co - 201 SH | 11,258 | 9,838 |
| American Water Works Co | 6,065 | 9,504 |
| Berkshire Hathaway Inc CL B | 6,754 | 10,209 |
| Cenovus Energy Inc | 20,852 | 7,460 |
| Potash Corp Sask Inc | 34,943 | 20,765 |
| United Technologies Corp | 10,089 | 11,255 |
| RMR Group Inc | 226 | 1,009 |
| Exchanged Closed Funds | 14,963 | 10,488 |
| Sunedison | ||
| Powershares S&P 500 | 25,966 | 24,608 |
| Powershares Midcap | 26,996 | 26,753 |
| Powershares Sm Cap | 26,723 | 29,159 |
| PS ETF Tr II | 26,210 | 27,672 |
| Constellation Brands Inc. Cl A | 21,183 | 16,143 |
| Dollar General | 9,073 | 10,901 |
| Microsoft Corp | 33,542 | 30,715 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Franklin Rising Dividends - 1332.513 | AT COST | 105,229 | 139,441 |
| Navios Maritime Partners LP - 500 SH | AT COST | 5,477 | 425 |
| KKR & Co LP - 500 SH | AT COST | 9,815 | |
| FT Mkt Strgth Alloc SLCT 12 | AT COST | ||
| BASF AG Sponsored ADR | AT COST | 21,445 | 17,262 |
| iShares Edge | AT COST | 25,471 | 23,267 |
| Ishs Edge MSCI USA | AT COST | 25,686 | 21,771 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 26,708 | 18,078 | 8,630 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Computer | 885 | 885 | ||
| Disbursements | 792 | 792 | ||
| Employee Benefits | 39,541 | 39,541 | ||
| Miscellaneous | 344 | 344 | ||
| Repairs | 2,513 | 2,513 | ||
| Telephone | 4,343 | 4,343 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contract Labor | 46,716 | 0 | 0 | 46,716 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Seminars | 167,423 | 167,423 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 6,014 | |||
| Quarterly | 1,608 |