| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,157 | 1,157 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
WALDORF UNIVERSITY |
106 S 6TH STREET FOREST CITY,IA50436 |
2018-06-04 | 882 | SCHOLARSHIP | 882 | NONE. THE GRANTEE REPORTED THAT THE FUNDS WERE USED FOR THE PURPOSE INTENDED. NO DIVERSIONS. | 06/18/3019 | 2019-06-18 | THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OF INFORMATION SUPPLIED. THEREFORE, NO INDEPENDENT VERIFICATION |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GTY995004 GAI AGILITY INCOME F | AT COST | 50,000 | 46,453 |
| 922042858 VANGUARD EMERGING MA | AT COST | 115,486 | 124,625 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 67,988 | 61,908 |
| 097023105 BOEING COMPANY | AT COST | 6,244 | 10,320 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 13,733 | 12,383 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 10,997 | 12,886 |
| 254687106 WALT DISNEY CO | AT COST | 8,524 | 11,075 |
| 437076102 HOME DEPOT INC | AT COST | 6,173 | 7,216 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 11,646 | 10,692 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 16,508 | 14,767 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 7,244 | 7,535 |
| 87612E106 TARGET CORP | AT COST | 4,227 | 4,957 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 4,255 | 7,555 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 21,871 | 19,399 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 12,095 | 11,739 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 128,658 | 123,073 |
| 375558103 GILEAD SCIENCES INC | AT COST | 7,620 | 6,130 |
| 907818108 UNION PACIFIC CORP | AT COST | 10,801 | 15,344 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 46,012 | 37,208 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 64,310 | 62,152 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 7,807 | 8,773 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 67,924 | 60,259 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 45,284 | 42,889 |
| 609207105 MONDELEZ INTERNATION | AT COST | 12,894 | 12,009 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 36,871 | 36,299 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 21,378 | 20,568 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 37,239 | 38,217 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 4,861 | 5,050 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 6,742 | 5,991 |
| 26875P101 EOG RESOURCES, INC | AT COST | 9,514 | 7,849 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 9,397 | 14,155 |
| H42097107 UBS GROUP AG | AT COST | 10,639 | 6,648 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 4,101 | 5,244 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 43,404 | 41,731 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 10,009 | 10,358 |
| 654106103 NIKE INC CL B | AT COST | 9,524 | 13,049 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 168,494 | 142,068 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 72,670 | 82,866 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 143,788 | 131,904 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 131,221 | 134,821 |
| 98978V103 ZOETIS INC | AT COST | 5,237 | 8,126 |
| 532457108 ELI LILLY & CO COM | AT COST | 7,268 | 10,646 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 8,294 | 10,171 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 8,400 | 3,965 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 12,979 | 13,090 |
| 172967424 CITIGROUP INC | AT COST | 7,879 | 8,225 |
| 00206R102 AT & T INC | AT COST | 15,378 | 12,786 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 3,816 | 5,046 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 10,475 | 15,469 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 11,937 | 13,046 |
| 883556102 THERMO FISHER SCIENT | AT COST | 6,430 | 11,637 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 112,484 | 107,710 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 72,985 | 62,308 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 28,611 | 27,795 |
| G29183103 EATON CORP PLC | AT COST | 8,737 | 8,857 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 9,991 | 4,391 |
| 037833100 APPLE COMPUTER INC C | AT COST | 14,644 | 24,765 |
| 872540109 TJX COS INC NEW | AT COST | 3,126 | 4,653 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 11,008 | 10,533 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 7,046 | 17,438 |
| 09247X101 BLACKROCK INC | AT COST | 10,198 | 10,999 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 69,230 | 82,611 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 8,126 | 10,774 |
| 150870103 CELANESE CORP | AT COST | 6,079 | 10,257 |
| 12572Q105 CME GROUP INC | AT COST | 7,345 | 12,604 |
| 594918104 MICROSOFT CORP | AT COST | 13,956 | 30,065 |
| 02079K107 ALPHABET INC/CA | AT COST | 13,697 | 19,677 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 246 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,240 |
| COST BASIS ADJ | 175 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 30 | 30 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 882 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,248 | 2,248 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 755 | 755 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 619 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 837 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 454 | 454 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 597 | 597 | 0 |