| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 670678200 NUVEEN SMALL CAP VAL | AT COST | 12,437 | 11,315 |
| 09257V201 BLACKSTONE ALT MULTI | AT COST | 62,788 | 64,852 |
| 64128K868 NEUBERGER BERMAN HIG | AT COST | 31,876 | 32,600 |
| 0075W0759 EDGEWOOD GROWTH FUND | AT COST | 43,010 | 68,127 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 100,210 | 96,303 |
| 722005816 PIMCO INVT GRADE COR | AT COST | 106,443 | 108,436 |
| 277902235 EATON VANCE-ATLANTA | AT COST | 32,618 | 51,264 |
| 46429B267 ISHARES TREASURY BON | AT COST | 141,678 | 144,693 |
| 461418162 AAM/BAHL & GAYNOR IN | AT COST | 31,950 | 33,638 |
| 47803U640 JOHN HANCOCK III DIS | AT COST | 53,201 | 67,995 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 26,138 | 28,307 |
| 87283A102 T RWE PR QM US S/C G | AT COST | 5,984 | 11,522 |
| 464287200 ISHARES TR S&P 500 I | AT COST | 98,229 | 123,795 |
| 92206C755 VANGUARD MTG BACKED | AT COST | 58,169 | 58,815 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 77,651 | 89,995 |
| 00143W859 INVESCO OPPENHEIMER | AT COST | 64,642 | 79,326 |
| 99A0033D4 1/2 INTEREST IN DIAR | AT COST | 900 | 5,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPRAISAL FEE | 250 | 0 | 250 | |
| COA FEES | 1,007 | 0 | 1,007 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PY GRANTS PAID | 5,700 | 0 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 378 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 326 | 326 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 92 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 61 | 61 | 0 |