| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 300 | 300 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287887 ISHARES SP SMALL-CAP | AT COST | 40,421 | 75,018 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 49,142 | 60,542 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 20,000 | 19,918 |
| 92837F458 VIRTUS CEREDEX M/C V | AT COST | 26,119 | 41,062 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 26,645 | 26,627 |
| 026874784 AMERICAN INTERNATION | AT COST | 7,418 | 5,320 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 6,280 | 7,011 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 5,795 | 10,163 |
| 565849106 MARATHON OIL CORP | AT COST | 9,649 | 6,353 |
| 00206R102 AT & T INC | AT COST | 7,571 | 6,621 |
| 755111507 RAYTHEON CO | AT COST | 1,759 | 5,214 |
| 406216101 HALLIBURTON CO | AT COST | 4,125 | 3,695 |
| 281020107 EDISON INTL COM | AT COST | 4,343 | 5,507 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 5,122 | 7,140 |
| 26078J100 DOWDUPONT INC | AT COST | 4,763 | 6,364 |
| 039483102 ARCHER DANIELS MIDLA | AT COST | 5,118 | 6,146 |
| 29476L107 EQUITY RESIDENTIAL P | AT COST | 6,812 | 6,997 |
| 666807102 NORTHROP GRUMMAN COR | AT COST | 1,266 | 5,143 |
| 94106L109 WASTE MANAGEMENT INC | AT COST | 3,494 | 8,899 |
| 87234N302 TCW FUNDS SELECT EQU | AT COST | 70,995 | 73,720 |
| 693390593 PIMCO MODERATE DURAT | AT COST | 48,258 | 47,332 |
| 922042676 VANGUARD GLBL EX-US | AT COST | 25,100 | 23,322 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 59,033 | 65,129 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,829 | 11,080 |
| 90267B682 ETRACS ALERIAN MLP E | AT COST | 17,987 | 9,450 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 19,975 | 18,681 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 49,946 | 54,501 |
| 922908553 VANGUARD REIT VIPER | AT COST | 74,076 | 67,859 |
| 693390304 PIMCO LOW DURATION F | AT COST | 67,046 | 65,616 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 65,010 | 57,145 |
| 054937107 BB&T CORP COM | AT COST | 4,954 | 5,285 |
| 458140100 INTEL CORP | AT COST | 2,066 | 6,758 |
| 002824100 ABBOTT LABORATORIES | AT COST | 5,780 | 9,403 |
| 020002101 ALLSTATE CORP COM | AT COST | 2,420 | 6,197 |
| 571748102 MARSH & MCLENNAN COS | AT COST | 3,530 | 8,852 |
| 478160104 JOHNSON & JOHNSON | AT COST | 3,406 | 7,098 |
| 68389X105 ORACLE CORPORATION | AT COST | 5,844 | 6,592 |
| 125523100 CIGNA CORP | AT COST | 7,311 | 4,299 |
| 609207105 MONDELEZ INTERNATION | AT COST | 3,774 | 5,924 |
| 064058100 THE BANK OF NEW YORK | AT COST | 3,532 | 7,108 |
| 256746108 DOLLAR TREE INC | AT COST | 6,818 | 8,309 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 3,300 | 7,149 |
| 20825C104 CONOCOPHILLIPS | AT COST | 5,912 | 8,293 |
| 548661107 LOWES COS INC | AT COST | 2,562 | 7,112 |
| 717081103 PFIZER INC | AT COST | 4,931 | 8,861 |
| 74834L100 QUEST DIAGNOSTICS IN | AT COST | 3,954 | 5,579 |
| 674599105 OCCIDENTAL PETE CORP | AT COST | 8,100 | 6,752 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 15,000 | 14,597 |
| 56063N600 MAINSTAY CONVERTIBLE | AT COST | 15,000 | 14,138 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 25,000 | 24,171 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 51,746 | 44,307 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 10,000 | 9,585 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 54,448 | 107,608 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 95,000 | 84,459 |
| 14149Y108 CARDINAL HEALTH INC | AT COST | 6,518 | 5,620 |
| 277911491 EATON VANCE FLOATING | AT COST | 19,953 | 18,943 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 4,000 | 4,000 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,208 |
| COST BASIS ADJUSTMENT | 922 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 1,821 | 0 | 1,821 | |
| OTHER ADMINISTRATIVE EXPENSE | 1,821 | 0 | 1,821 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITIES FROM NONQUALIFIED PLANS (SECTI | 799 | 799 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 18 |
| CAP GAIN TIMING DIFFERENCE | 22,215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 190 | 190 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 399 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 91 | 91 | 0 |