| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TENANT IMPROVEMENTS | 2016-10-15 | 17,401 | 2,175 | S/L | 10.0000 | 1,740 | |||
| TENANT IMPROVEMENTS | 2017-06-22 | 2,450 | 245 | S/L | 5.0000 | 490 | |||
| FURNITURE & EQUIPMENT | 2017-07-24 | 6,250 | 6,250 | 200DB | 7.0000 | ||||
| VEHICLE | 2018-04-07 | 49,620 | S/L | 5.0000 | 7,443 | ||||
| TENANT IMPROVEMENTS | 2016-12-05 | 17,401 | 4,060 | S/L | 5.0000 | 3,480 | |||
| TENANT IMPROVEMENTS | 2017-06-22 | 2,450 | 245 | S/L | 5.0000 | 490 | |||
| SHUTTER | 2018-09-01 | 4,800 | S/L | 5.0000 | 320 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 100,372 | 26,938 | 73,434 | 73,434 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 137,013 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 7,136 | 7,136 | 7,136 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING & PROMOTION | 15,935 | |||
| BANK & MERCHANT FEES | 15,206 | |||
| COMPUTER EXPENSE | 4,581 | |||
| DUES AND SUBSCRIPTIONS | 2,634 | |||
| EDUCATION | 1,215 | |||
| EMPLOYEE BENEFITS | 33,571 | |||
| INSURANCE | 17,461 | |||
| INTERNET | 387 | |||
| MARKETING | 205,085 | |||
| MEALS & ENTERTAINMENT | 15,495 | |||
| MISC EXPENSES | 1,179 | |||
| OFFICE EXPENSES | 9,581 | |||
| PARKING | 3,039 | |||
| PAYROLL PROCESSING | 3,125 | |||
| POSTAGE & FREIGHT | 31,139 | |||
| PUBLIC RELATIONS | 25,194 | |||
| TELEPHONE | 13,712 | |||
| UTILITIES | 4,491 | |||
| VEHICLE & TRANSPORTATION | 23,626 | |||
| WEBSITE | 26,315 | |||
| SUPPLIES | 2,174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 24,921 | |||
| ACCOUNTING | 59,436 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & REGISTRATION | 4,204 | |||
| STATE TAXES | 10 |