| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NISSAN FRONTIER | 2018-08-24 | 25,500 | 200DB | 20.00 % | 5,100 | ||||
| POWER LINE - CAVES BRANCH | 2018-02-09 | 25,000 | 150DB | 5.00 % | 1,250 | ||||
| ELECTRICITY TO JC | 2018-05-15 | 15,502 | 150DB | 5.00 % | 775 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES (AMERITRADE A/C 926-028380) | 11,896 | 17,175 |
| SECURITIES (CHARLES SCHWAB 7127-1025) | 2,866 | 3,564 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHWEST FUND I, LLC (5.6689%) | AT COST | 31,156 | 31,156 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 25,500 | 5,100 | 20,400 | 20,400 |
| Improvements | 40,502 | 2,025 | 38,477 | 38,477 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIVIDEND ADJ | 2 | 2 | ||
| INVESTMENT MGT FEES | 239 | 239 | 239 | |
| JC-BANK & MERCHANT FEES | 12,640 | 12,640 | ||
| JC-CAPEX PROJECTS | 10,179 | 10,179 | ||
| JC-EQUIPMENT | 763 | 763 | ||
| JC-GUEST SERVICES EXPENSE | 25,550 | 25,550 | ||
| JC-HOUSEKEEPING SUPPLIES | 3,459 | 3,459 | ||
| JC-KITCHEN SUPPLIES | 42,588 | 42,588 | ||
| JC-MISC & OTHER EXP | 1,751 | 1,751 | ||
| JC-OFFICE & ADMINISTRATION | 921 | 921 | ||
| JC-SALES & MARKETING | 11,136 | 11,136 | ||
| JC-STAFF UNIFORM | 307 | 307 | ||
| JC-SUPPLIES | 1,686 | 1,686 | ||
| JC-TRANSPORTATION FUEL | 9,562 | 9,562 | ||
| JC-TRANSPORTATION REPAIRS & MAINT | 11,348 | 11,348 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| JC-ACCOMODATIONS | 180,308 | ||
| JC-CONFERENCE ROOM SVCS | 5,345 | ||
| JC-FINANCIAL | 2,217 | ||
| JC-FOOD & BEVERAGE | 102,768 | ||
| JC-GUEST SERVICES INCOME | 51,851 | ||
| JC-QBO UNAPPLIED CASH PMT | 1,432 | ||
| JC-TRANSPORTATION INCOME | 3,530 | ||
| Other Investment Income | -2,622 | -2,622 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 685 | 0 | 0 | 685 |
| JC-PROF, LEGAL, LICENSES FEES | 7,421 | 0 | 0 | 7,421 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP | 3,133 | 2,508 | 625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX-990-PF | 170 | 170 | 170 | |
| JC-BELIZE TOURISM BOARD TAX | 14,325 | 14,325 | ||
| JC-FEDERAL & STATE TAX | 229 | 229 | ||
| JC-PROPERTY TAX | 2,521 | 2,521 | ||
| STATE FEES-RRF-1 | 75 | 75 |