| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 61,500 | 5,500 | 56,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKSTONE PARTNERS OFFSHORE FD LTD | 1,125,000 | 1,802,777 |
| POINTER OFFSHORE LTD | 1,150,000 | 1,439,136 |
| IR&M INTER FUND LLC | 1,327,765 | 1,296,794 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 1,356,835 | 1,315,517 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SEP - REAL ESTATE PORTFOLIO I | 126,990 | 30,721 | 9,120 |
| SEP - PRIVATE EQUITY FD 2008 | 573,523 | 476,363 | 672,814 |
| SEP - REAL ESTATE PORTFOLIO II | 237,912 | 135,451 | 186,764 |
| SEDGWICK STREET FUND LLC | 6,551,239 | 6,107,596 | 6,779,864 |
| SEP - PRIVATE EQUITY FD 2013 | 355,652 | 309,085 | 355,009 |
| SEP - REAL ESTATE PORTFOLIO III | 437,426 | 302,988 | 308,249 |
| SEP - PRIVATE EQUITY FD 2016 | 146,679 | 250,890 | 281,468 |
| SEP - REAL ESTATE PORTFOLIO IV | 0 | 95,712 | 99,931 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 935 | 0 | 935 | |
| PHONE/PARKING/SUPPLIES/MISC | 10 | 0 | 10 | |
| NONDEDUCTIBLE PORTFOLIO EXPENSES | 134,398 | 0 | 0 | |
| FROM K-1 IR&M INTER FUND LLC | 1,991 | 1,991 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FUND 2008 | 1,933 | 1,933 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FUND 2013 | 1,958 | 1,958 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FUND 2016 | 168 | 168 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 SEP REAL ESTATE PORT I | 0 | 0 | 0 |
| FROM K-1 SEP PRIVATE EQUITY FUND 2008 | 3,653 | 3,653 | 3,653 |
| FROM K-1 SEDGWICK STREET FUND LLC | 356 | 356 | 356 |
| FROM K-1 SEP PRIVATE EQUITY FUND 2013 | 5,939 | 5,939 | 5,939 |
| FROM K-1 SEP-REAL ESTATE PORT III | 131 | 131 | 131 |
| FROM K-1 IR&M INTER FUND LLC | 626 | 626 | 626 |
| FROM K-1 SEP-PRIVATE EQUITY FUND 2016 | -372 | -372 | -372 |
| FROM K-1 SEP-REAL ESTATE PORT IV | -45 | -45 | -45 |
| FROM K-1 SEP-REAL ESTATE PORT III | -17,919 | -17,919 | -17,919 |
| Description | Amount |
|---|---|
| OTHER INCREASE | 80 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTING FEES | 20,201 | 10,100 | 10,101 | |
| CHARITY CONSULTING FEES | 50,000 | 0 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD ON DIVIDENDS | 1,593 | 1,593 | 0 | |
| FEDERAL ESTIMATED TAX PAYMENT | 10,000 | 10,000 | 0 | |
| FOREIGN TAXES - FROM K-1S | 8,721 | 8,721 | 0 |