| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Acct 013981 - GE | 77,885 | 74,894 |
| Acct 013981 - Pepsico | 76,195 | 74,244 |
| Acct 013981 - Ford | 78,825 | 71,899 |
| Acct 013981 - Goldman Sachs | 77,018 | 73,820 |
| Acct 013981 - Assured | 79,220 | 77,570 |
| Acct 013981 - Verizon | 76,315 | 73,971 |
| Acct 013981 - Bank of America | 100,180 | 99,895 |
| Acct 013981 - McDonalds | 150,074 | 149,321 |
| Acct 013981 - Comcast | 103,709 | 102,365 |
| Acct 013981 - GM | 111,257 | 108,635 |
| Acct 013981 - Oracle | 102,950 | 101,515 |
| Acct 013981 - Unitedhealth | 125,163 | 122,389 |
| Acct 013981 - Home Depot | 125,043 | 122,530 |
| Acct 013981 - JP Morgan Chase | 125,383 | 122,264 |
| Acct 013981 - Apple | 126,660 | 123,608 |
| Acct 013981 - Proctor & Gamble | 124,908 | 121,418 |
| Acct 013981 - Exxon | 126,997 | 122,923 |
| Acct 013981 - Merck | 127,186 | 123,318 |
| Acct 013981 - Citigroup | 102,173 | 98,796 |
| Acct 013981 - BC Capital Markets PLC | 102,122 | 99,071 |
| Acct 013981 - Capital One | 100,171 | 98,706 |
| Acct 013981 - Microsoft | 103,903 | 102,761 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Acct #21686 | 858,319 | 942,581 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| #13984 Calamos Evolving World | AT COST | ||
| #14017 | AT COST | 612,968 | 565,529 |
| Acct 014010 - Blackstone | AT COST | ||
| Acct 014010 - Other Stocks | AT COST | ||
| Acct 013982 | AT COST | 859,082 | 992,445 |
| Acct 013981 - Blackrock | AT COST | ||
| #14017 MLPTX | AT COST | ||
| Acct #13718 - Stocks | AT COST | 806,991 | 660,708 |
| Acct 022431 | AT COST | 2,041,030 | 1,999,238 |
| Acct 022432 | AT COST | 946,363 | 923,921 |
| Acct 024427 | AT COST | 174,966 | 170,316 |
| Acct #13718 - Mutual Funds | AT COST | 3,874,744 | 3,874,724 |
| Acct 025382 | AT COST | 1,558,166 | 1,505,959 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,475 | 1,400 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fee #013982 | 16,076 | 16,076 | 0 | 0 |
| Investment Fee #013984 | 254 | 254 | 0 | 0 |
| Investment Fee #014010 | 12,265 | 12,265 | 0 | 0 |
| Investment Fee #014017 | 3,168 | 3,168 | 0 | 0 |
| Investment Fee #21686 | 14,716 | 14,716 | 0 | 0 |
| Investment Fee #22431 | 11,147 | 11,147 | 0 | 0 |
| Investment Fee #22432 | 7,656 | 7,656 | 0 | 0 |
| Investment Fee #24427 | 754 | 754 | 0 | 0 |
| Investment Fee #25382 | 1,396 | 1,396 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 65,000 | |||
| Foreign Taxes - MS #013982 | 5,022 | 5,022 | ||
| Foreign Taxes - MS #022431 | 1,966 | 1,966 | ||
| Foreign Taxes - MS #024427 | 127 | 127 |