| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 12,646 | 0 | 12,646 | 12,646 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | 2005-06-30 | 5,765,000 | 0 | 73,627 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Common stocks various | 442,202 | 442,202 |
| WARRENTS | 0 | 0 |
| Mutual funds | 3,555,045 | 3,555,045 |
| REIT | 7,486 | 7,486 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 116,819 | 0 | 116,819 | 116,819 |
| BUILDINGS | 676,282 | 635,139 | 41,143 | 41,143 |
| BUILDING IMPROVEMENTS | 987,792 | 301,311 | 686,481 | 686,481 |
| VEHICLES | 28,355 | 5,671 | 22,684 | 22,684 |
| FURNITURE | 248,407 | 193,972 | 54,435 | 54,435 |
| LAND IMPROVEMENTS | 71,849 | 13,221 | 58,628 | 58,628 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Pending sales | 793 | 260,946 | 260,946 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 804,216 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTSING | 8,529 | 0 | 8,529 | 8,529 |
| CONTRACT EMPLOYEES | 189,480 | 0 | 189,480 | 189,480 |
| AUTOMOBILE EXPENSE | 279 | 0 | 279 | 279 |
| BANK CHARGES | 917 | 0 | 917 | 917 |
| MISC | 22,564 | 0 | 22,564 | 22,564 |
| OFFICE SUPPLIES | 2,712 | 0 | 2,712 | 2,712 |
| TELEPHONE | 10,059 | 0 | 10,059 | 10,059 |
| RESIDENT EXPENSES | 6,111 | 0 | 6,111 | 6,111 |
| SHIPPING | 4,859 | 0 | 4,859 | 4,859 |
| SPECIAL FUNCTIONS | 6,489 | 0 | 6,489 | 6,489 |
| LEASE EXPENSE | 8,805 | 0 | 8,805 | 8,805 |
| FIELD TRIPS | 914 | 0 | 914 | 914 |
| FUNERAL EXPENSES | 217 | 0 | 217 | 217 |
| FOOD & ENTERTAINMENT | 86,104 | 0 | 86,104 | 86,104 |
| INSURANCE | 31,763 | 0 | 31,763 | 31,763 |
| SEMINARS | 656 | 0 | 656 | 656 |
| MARKETING | 0 | 0 | 0 | 0 |
| FUND RAISING OTHER | 3,359 | 0 | 3,359 | 3,359 |
| MISC FURNITURE | 4,458 | 0 | 4,458 | 4,458 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Charges for services | 1,583,212 | 0 | 1,583,212 |
| Special Events | 49,550 | 0 | 49,550 |
| Royalties | 196 | 0 | 196 |
| Misc | 1,913 | 0 | 1,913 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll taxes | 3,139 | 1,442 |
| Resident escrow | 5,729 | 5,770 |
| Pending purchases | 4,490 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 37,896 | 37,896 | 0 | 0 |
| Other Professional | 272 | 0 | 0 | 0 |
| MEDICAL FEES | 57,870 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 101,575 | 0 | 101,575 | 101,575 |
| TAXES AND LICENSES | 336 | 0 | 336 | 336 |