| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EATON VANCE PARA TX MGD | AT COST | 241,046 | 220,746 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 103,617 | 93,500 |
| ISHARES MSCI EAFE ETF | AT COST | 228,457 | 217,897 |
| WELLS FARGO CORE BOND | AT COST | 527,300 | 518,033 |
| EVERGREEN SMALLCAP FUND II | AT COST | 135,611 | 125,085 |
| EVERGREEN SMALLCAP FUND | AT COST | 136,333 | 127,709 |
| EVERGREEN LARGE CAP CORE | AT COST | 1,803,961 | 1,605,455 |
| WAYZATA OPPORTUNITY FUND | AT COST | 80,553 | 253 |
| WAYZATA OPPORTUNITY FUND II | AT COST | 129,500 | 4,196 |
| WESTLY CAPITAL PARTNERS FUND | AT COST | 80,000 | 11,624 |
| BLACKROCK APPRECIATION FUND IV | AT COST | 230,000 | 250,591 |
| EUROPEAN SECONDARY OPPORTUNITY | AT COST | 69,991 | 43,156 |
| FEG ABSOLUTE ACCES FUND I | AT COST | 230,000 | 228,065 |
| FUNDAMENTAL PARTNERS III | AT COST | 210,228 | 120,242 |
| FUNDAMENTAL PARTNERS MUNICIPAL | AT COST | 154,500 | 81,633 |
| GROSVENOR | AT COST | 219,577 | 146,608 |
| HARRISON STREET REAL ESTATE PARTNERS | AT COST | 109,938 | 16,545 |
| HARVEST MPL INCOME FUND | AT COST | 77,065 | 76,115 |
| INTERNATIONAL FARMLAND TRUST | AT COST | 150,000 | 114,982 |
| J.P. MORGAN REIT | AT COST | 7 | 7 |
| J.P. MORGAN US REAL ESTATE INCOME FUND | AT COST | 65,041 | 97,625 |
| WESTLY CAPITAL PARTNERS FUND II | AT COST | 104,483 | 66,659 |
| PINEBRIDGE STRUCTURED CAPITAL | AT COST | 244,494 | 84,528 |
| PRIVATE OPP FD III SERIES B | AT COST | 32,076 | 32,412 |
| PRIVATE OPP FD III SERIES D | AT COST | 48,330 | 50,197 |
| PRIVATE OPP FD IV | AT COST | 2,635 | 2,635 |
| SIGHTLINE HEALTHCARE OPPORTUNITY | AT COST | 90,000 | 70,676 |
| SPECIAL CREDIT OPPORTUNITIES | AT COST | 90,757 | 35,491 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| POCKET LLC | -5,333 | -5,333 | -5,333 |
| PARTNERSHIP INCOME | 42,797 | 0 | 42,797 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING - INVESTMENT MANAGEMENT | 17,501 | 17,501 | 0 | |
| EVERGREEN SMALLCAP FUND | 379 | 379 | 0 | |
| EVERGREEN SMALLCAP FUND II | 366 | 366 | 0 | |
| POCKET LLC | 7,518 | 7,518 | 0 | |
| LARGE CAP CORE I | 8,409 | 8,409 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 0 | 25 | |
| BURR OAK GROUP, INC. | 2,007 | 2,007 | 0 | |
| LARGE CAP CORE | 3,461 | 3,461 | 0 | |
| POCKET LLC | 378 | 378 | 0 | |
| SMALLCAP II | 6 | 6 | 0 |