| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 5,900 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Dell computer | 2017-03-24 | 1,869 | 140 | SL | 10.00 % | 187 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Houston TX Pub Imp-10K, 6.319%, 03/01/30 | 10,056 | 10,397 |
| St Louis MO SPL Adm Bd-10K, 6.1%, 4/1/25 | 10,000 | 11,655 |
| Univ of TX Rev Bd-10K, 5.094%, 8/15/30 | 10,058 | 11,340 |
| Amgen Inc, 4.1%, 06/15/21-25K | 25,001 | 25,492 |
| Bk NY Mellon, 5.45%, 05/15/19-20K | 20,671 | 20,183 |
| DC GO Bonds, 5.27%, 06/01/20-20K | 10,058 | 10,314 |
| Gen Elec Cap Corp, 5.5%, 01/08/20-10K | 10,231 | 10,118 |
| NY St Urban Dev, 5.01%, 03/15/22-10K | 9,985 | 10,671 |
| Univ NC Rev Bds, 5.429%, 04/01/23-10K | 10,071 | 10,840 |
| Harford Cnty, 5.3%, 07/01/28-15K | 15,727 | 15,470 |
| Westpac Bkg, 4.875%, 11/19/19-10K | 10,227 | 10,155 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Anthony Corrado, Inc.-0.5 sh | 3,906 | 3,906 |
| Exxon Mobil Corp-61 shs | 5,158 | 4,160 |
| Cerner Corp.-200 shs | 2,546 | 10,488 |
| Thermo Fisher Scientific Inc-134 shs | 5,888 | 29,988 |
| CVS Health Corp-70 shs | 2,697 | 4,586 |
| Aecom Technology Corp-225 shs | 5,079 | 5,962 |
| JP Morgan Chase & Co-261 shs | 9,541 | 25,479 |
| Apple Computer Inc-162 shs | 5,632 | 25,554 |
| Visa Inc Cl A-251 shs | 4,553 | 33,117 |
| Watsco Inc-50 shs | 3,571 | 6,957 |
| Lauder Estee Cos-30 shs | 1,971 | 3,903 |
| Amazon com Inc.-18 shs | 6,189 | 27,035 |
| Celgene Corp-20 shs | 1,611 | 1,282 |
| Alibaba Group Holding-102 shs | 8,888 | 13,981 |
| Boeing Company-29 shs | 3,976 | 9,352 |
| AT&T Inc-105 shs | 4,344 | 2,997 |
| Chevron Corp-45 shs | 5,192 | 4,896 |
| Paypal Holdings Inc-395 shs | 14,000 | 33,216 |
| Verizon Commuications-115 shs | 6,186 | 6,465 |
| Aptiv PLC-90 shs | 5,325 | 5,541 |
| EOG Resources Inc-54 shs | 5,632 | 4,709 |
| General Motors Co-75 shs | 3,222 | 2,509 |
| Honeywell Internatl Inc-33 shs | 4,219 | 4,360 |
| IGVIA Holdings Inc-45 shs | 3,983 | 5,228 |
| KLA-Tencor Corp-53 shs | 5,204 | 4,743 |
| Nextera Energy Inc-47 shs | 6,483 | 8,170 |
| Red Hat Inc-73 shs | 6,505 | 12,822 |
| Starbucks Corp-57 shs | 3,253 | 3,671 |
| TJX Companies Inc-72 shs | 2,835 | 3,221 |
| Universal Display Corp-33 shs | 4,207 | 3,088 |
| Akamai Technologies-52 shs | 3,717 | 3,176 |
| Booking Holdings Inc-3 shs | 5,562 | 5,167 |
| NVIDIA Corp-15 shs | 3,124 | 2,003 |
| SVB Financial Group-13 shs | 3,239 | 2,469 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Ishares Tr Russell 2000-100 shs | AT COST | 9,020 | 13,390 |
| Vanguard Index Fd REIT-75 shs | AT COST | 5,134 | 5,593 |
| Aquila Narr Insd Tx Fr-2,249shs | AT COST | 24,183 | 23,775 |
| Lazard Fds Int Strat Eq-55 shs | AT COST | 707 | 709 |
| Fidelity Con Inc Bd Fd-1,300 shs | AT COST | 13,052 | 13,000 |
| Pimco Fds Inc Fd-2,304 shs | AT COST | 28,420 | 27,221 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,869 | 327 | 1,542 | 1,542 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fiduciary fees | 6,494 | 6,494 | ||
| Insurance expense | 100 | 100 | ||
| Office expense | 9,772 | 4,886 | 4,886 | |
| Penalties | 793 | |||
| Telephone expense | 808 | 404 | 404 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal taxes | 707 | |||
| Payroll taxes | 1,518 |