| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,158 | 1,158 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES TR SMALLCAP | AT COST | 118,126 | 166,368 |
| 29476L107 EQUITY RESIDENTIAL P | AT COST | 6,676 | 7,063 |
| 35086T109 FOUR CORNERS PROPERT | AT COST | 7,009 | 7,624 |
| 71943U104 PHYSICIANS REALTY TR | AT COST | 14,528 | 14,347 |
| 589509207 MERGER FUND-INST #30 | AT COST | 53,933 | 55,441 |
| NBP993844 NB CROSSROADS PRIV M | AT COST | 8,000 | 8,000 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 67,386 | 59,018 |
| 74460D109 PUBLIC STORAGE INC C | AT COST | 6,215 | 6,072 |
| 857477AN3 STATE STREET CORP 3. | AT COST | 50,734 | 49,525 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 174,971 | 234,569 |
| 717081DX8 PFIZER INC | AT COST | 24,671 | 24,516 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 77,819 | 85,576 |
| 133131102 CAMDEN PPTY TR SH BE | AT COST | 7,731 | 8,013 |
| 297178105 ESSEX PPTY TR COM | AT COST | 4,099 | 4,169 |
| 21870Q105 CORESITE REALTY CORP | AT COST | 2,392 | 1,919 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 5,727 | 5,504 |
| 06406HCR8 BANK OF NEW YORK MEL | AT COST | 50,610 | 49,942 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 59,290 | 134,183 |
| 444097109 HUDSON PACIFIC PROPE | AT COST | 9,988 | 8,921 |
| 03027X100 AMERICAN TOWER REIT | AT COST | 18,173 | 22,938 |
| RE8703333 FARM-480A, FRANKLIN, | AT COST | 153,936 | 2,720,000 |
| 693391104 PIMCO REAL RETURN BO | AT COST | 42,822 | 37,044 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 26,788 | 24,907 |
| 751212AB7 RALPH LAUREN CORP | AT COST | 50,878 | 49,462 |
| 92826CAC6 VISA INC | AT COST | 24,963 | 24,686 |
| 413838723 OAKMARK INTERNATIONA | AT COST | 100,896 | 94,692 |
| 876664103 TAUBMAN CTRS INC COM | AT COST | 4,060 | 3,139 |
| 92276F100 VENTAS INC COM | AT COST | 3,998 | 3,984 |
| 44107P104 HOST HOTELS RESORTS | AT COST | 7,769 | 7,051 |
| 42225P501 HEALTHCARE TRUST OF | AT COST | 4,691 | 4,429 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 85,418 | 95,140 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 55,000 | 54,292 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 39,772 | 34,279 |
| 94987W752 WFA SHRT TRM HI YLD- | AT COST | 36,098 | 34,772 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 53,729 | 53,878 |
| 866674104 SUN CMNTYS INC COM | AT COST | 8,206 | 9,052 |
| 828806109 SIMON PROPERTY GROUP | AT COST | 15,964 | 16,127 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 83,768 | 133,926 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 83,362 | 83,200 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 31,838 | 24,838 |
| 166764AH3 CHEVRON CORP 3.191% | AT COST | 50,976 | 49,922 |
| 29444U700 EQUINIX INC | AT COST | 17,848 | 15,865 |
| 74340W103 PROLOGIS INC | AT COST | 12,476 | 14,386 |
| 02665T306 AMERICAN HOMES 4 REN | AT COST | 6,814 | 6,610 |
| 76131N101 RETAIL OPPORTUNITY I | AT COST | 9,885 | 8,845 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 55,745 | 58,127 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 58,966 | 54,535 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 36,517 | 34,670 |
| 404280AN9 HSBC HOLDING PLC 4.0 | AT COST | 50,938 | 50,652 |
| 922908363 VANGUARD INDEX FD ET | AT COST | 364,217 | 337,131 |
| 015271109 ALEXANDRIA REAL ESTA | AT COST | 9,911 | 9,334 |
| 46187W107 INVITATION HOMES INC | AT COST | 7,442 | 7,008 |
| 89236TEW1 TOYOTA MOTOR CREDIT | AT COST | 49,187 | 49,679 |
| RE8703572 RR 1 BOX 28, FRANKLI | AT COST | 147,500 | 2,615,000 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 3,253 |
| PY RETURN OF CAPITAL ADJUSTMENT | 418 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 54 | 0 | 54 | |
| FILING FEE/STATE TAX | 29 | 0 | 29 | |
| FROM PARTNERSHIP/S-CORP | 159 | 159 | 0 | |
| Rent and Royalty Expense | 29,423 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 41 | 41 | |
| FROM PARTNERSHIP/S-CORP | 27 | 27 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 833 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,082 | 1,082 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,863 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 228 | 228 | 0 |