| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06367TRP7 BMO 24M SPX LBR MTN | ||
| 78012KX69 RBC 30M EEM 1.25X LB | 7,000 | 7,438 |
| 94986RT92 WFC 24M SPX LBR MTN | ||
| 94986RA76 WFC 3Y IWB LBR MTN 0 | ||
| 46646QCG8 JPM 24M SPX LBR MTN | ||
| 46646E3J9 JPM 24M SPX LBR MTN | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 024932600 AMER CENT DIVERSIFI | ||
| 464288638 ISHARES BARCLAYS INT | ||
| 31420B300 FEDERATED INST HI YL | 20,775 | 19,930 |
| 258620103 DOUBLELINE TOTAL RET | 57,463 | 57,086 |
| 9128283N8 U S TREASURY NT | 14,855 | 14,988 |
| 808524870 SCHWAB U.S. TIPS ETF | 24,891 | 25,171 |
| 057071854 BAIRD AGGREGATE BOND | 72,017 | 75,520 |
| 95001H3W9 WFF 24M SPX 1.5X LBR | 6,000 | 6,109 |
| 48130WZG9 JPM 24M SPX 1.5X LBR | 10,000 | 10,337 |
| 464287226 ISHARES CORE TOTAL U | 30,854 | 31,289 |
| 95001BBL7 WFC 30M SPX 1.5X LBR | 10,000 | 11,245 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 42,856 | 53,002 |
| 77957Y106 T ROWE PRICE MID CAP | ||
| 77956H849 T ROWE PRICE INTL GR | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 779556109 ROWE T PRICE MID-CAP | 13,610 | 16,812 |
| 378690606 GLENMEDE SC EQUITY P | ||
| 06828M876 BARON EMERGING MARKE | ||
| 74925K581 ROBECO BOSTON PARTNE | ||
| 315910620 FIDELITY INVT TR AD | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 47803U640 JOHN HANCOCK FDS III | ||
| 79471L602 SALIENT MLP ENERGY I | 13,449 | 12,818 |
| 4812A1696 JPMORGAN TR I US SMA | 24,982 | 26,265 |
| 464288877 ISHARES MSCI EAFE VA | 22,645 | 20,814 |
| 464287499 ISHARES RUSSELL MIDC | 19,164 | 20,225 |
| 46432F842 ISHARES CORE MSCI EA | 41,832 | 43,041 |
| 808524847 SCHWAB US REIT ETF | 24,695 | 24,931 |
| 524686524 LEGG MASON CLEARBRID | 18,134 | 19,383 |
| 464287200 ISHARES S P 500 E T | 61,688 | 64,845 |
| 46434G103 ISHARES CORE MSCI EM | 37,471 | 39,660 |
| 464287473 ISHARES RUSSELL MIDC | 14,824 | 15,598 |
| 46429B697 ISHARES MSCI USA MIN | 18,481 | 19,321 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 258 | 258 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 83 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 400 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |