| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,260 | 0 | 0 | 2,260 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JOHNSON BANK | 386,503 | 386,503 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 13,641 | 12,568 | 1,073 | 13,641 |
| OFFICE FURNITURE AND EQUIPMENT | 24,040 | 23,006 | 1,034 | 24,040 |
| BUILDING | 433,555 | 67,303 | 366,252 | 433,555 |
| LAND | 150,000 | 0 | 150,000 | 150,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 5,025 | 4,597 | 0 | 428 |
| INSURANCE | 3,251 | 0 | 0 | 3,251 |
| MISC | 259 | 0 | 0 | 259 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 1,650 | 1,650 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 8,476 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADVANCE FROM PIPE | 0 | 93,062 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 217 | 0 | 58 | 159 |