| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION FEES | 4,800 | 0 | 4,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTURES | 1989-01-01 | 22,403 | 22,403 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 1990-05-16 | 1,244 | 1,244 | 200DB | 5.000000000000 | 0 | 0 | ||
| DESK CHAIR | 1990-06-25 | 785 | 785 | 200DB | 7.000000000000 | 0 | 0 | ||
| 2 CHAIRS | 1990-06-25 | 1,724 | 1,724 | 200DB | 7.000000000000 | 0 | 0 | ||
| SECRETARY DESK | 1990-11-26 | 800 | 800 | 200DB | 7.000000000000 | 0 | 0 | ||
| CREDENZA | 1990-02-20 | 185 | 185 | 200DB | 7.000000000000 | 0 | 0 | ||
| DESK TOP | 1990-02-20 | 185 | 185 | 200DB | 7.000000000000 | 0 | 0 | ||
| TABLE | 1990-02-20 | 450 | 450 | 200DB | 7.000000000000 | 0 | 0 | ||
| 4 CHAIRS | 1990-02-20 | 288 | 288 | 200DB | 7.000000000000 | 0 | 0 | ||
| FIXTURES | 1990-02-20 | 242 | 242 | 200DB | 7.000000000000 | 0 | 0 | ||
| SCHUMACHER FABRIC | 1990-03-20 | 3,828 | 3,828 | 200DB | 7.000000000000 | 0 | 0 | ||
| PAYNE WALLPAPER | 1990-04-20 | 500 | 500 | 200DB | 7.000000000000 | 0 | 0 | ||
| BRUNSCHWIG & GIL FABRIC | 1990-04-24 | 2,314 | 2,314 | 200DB | 7.000000000000 | 0 | 0 | ||
| CLARENCE HOUSE WALLPAPER | 1990-04-26 | 1,326 | 1,326 | 200DB | 7.000000000000 | 0 | 0 | ||
| MASLAND CARPET | 1990-04-27 | 2,989 | 2,989 | 200DB | 7.000000000000 | 0 | 0 | ||
| MITCHELL DESIGNS GRASSCL | 1990-05-02 | 2,053 | 2,053 | 200DB | 7.000000000000 | 0 | 0 | ||
| DRAPERIES W/CORNICES | 1990-05-30 | 1,246 | 1,246 | 200DB | 7.000000000000 | 0 | 0 | ||
| FIXTURES | 1990-07-01 | 2,001 | 2,001 | 200DB | 7.000000000000 | 0 | 0 | ||
| TELEPHONE SYSTEM | 1990-02-01 | 744 | 744 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 1993-08-30 | 11,702 | 11,702 | 200DB | 7.000000000000 | 0 | 0 | ||
| SILK FICUS TREE | 1993-09-22 | 159 | 159 | 200DB | 7.000000000000 | 0 | 0 | ||
| PICTURE FRAME | 1993-11-15 | 504 | 504 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHADE | 1993-12-21 | 273 | 273 | 200DB | 7.000000000000 | 0 | 0 | ||
| TABLE | 1994-03-09 | 2,113 | 2,113 | 200DB | 7.000000000000 | 0 | 0 | ||
| TABLE & LAMP | 1994-04-12 | 404 | 404 | 200DB | 7.000000000000 | 0 | 0 | ||
| CHAIR | 1994-06-07 | 106 | 106 | 200DB | 7.000000000000 | 0 | 0 | ||
| CARPET | 1995-09-20 | 1,346 | 1,346 | 200DB | 7.000000000000 | 0 | 0 | ||
| PAINTINGS | 1995-09-20 | 7,599 | 7,599 | 200DB | 7.000000000000 | 0 | 0 | ||
| COPIER | 1995-09-19 | 6,605 | 6,605 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 1999-09-27 | 3,064 | 3,064 | 200DB | 5.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 1995-09-11 | 1,591 | 1,591 | 200DB | 10.000000000000 | 0 | 0 | ||
| 1424 WALTON WAY | 1991-11-01 | 1,322,316 | 1,096,678 | SL | 31.500000000000 | 8,745 | 0 | ||
| CONSOLE | 1990-02-20 | 350 | 350 | 200DB | 7.000000000000 | 0 | 0 | ||
| FIXTURES | 1993-11-23 | 865 | 865 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2007-07-11 | 1,487 | 1,487 | 200DB | 5.000000000000 | 0 | 0 | ||
| FAX | 2007-03-28 | 439 | 439 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLE COMUPTER, SOFTWARE, EXTERNAL HARD DRIVE | 2012-12-18 | 1,877 | 1,877 | 200DB | 5.000000000000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB (4007-1727) - CORPORATE BONDS | 1,958,044 | 1,933,955 |
| EATON VANCE FLOATING | 400,000 | 385,485 |
| BLACKROCK TOTAL RETURN | 600,000 | 602,661 |
| OPPENHEIMER DEVELOPING | 200,000 | 169,320 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB (4007-1727) - STOCK | 3,617,931 | 13,903,914 |
| CHARLES SCHWAB (4007-1727) -EXCHANGE TRADED FUNDS | 1,204,864 | 1,622,189 |
| MFS INTL VALUE CL | 250,000 | 215,868 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 73,899 | 18,475 | 55,424 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 15,177 | 17,534 | 17,534 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,179 | 795 | 2,384 | |
| BANK FEES - SUNTRUST BANK | 187 | 47 | 140 | |
| OFFICE SUPPLIES & EXPENSE | 2,138 | 535 | 1,603 | |
| TELEPHONE | 1,061 | 265 | 796 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITY | 2,186 | 1,193 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 101,450 | 101,450 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,182 | 3,182 | 0 | |
| EXCISE TAX | 20,258 | 0 | 0 |