| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,500 | 5,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MICROVEST+ | PURCHASE | 111 | 111 | |||||||
| MICROVEST+ | PURCHASE | 20,405 | -20,405 | |||||||
| LANCASTER FOOD | PURCHASE | 210,000 | -210,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BOND INVESTMENTS | 925,162 | 891,645 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK INVESTMENTS | 6,002,667 | 6,892,435 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MICROVEST II, LP | AT COST | 259,265 | 259,265 |
| SARONA FRONTIER MARKET FUND | AT COST | 340,679 | 340,679 |
| MICROVEST+PLUS, LP | AT COST | 359,431 | 359,431 |
| IROQUOIS VALLEY FARMLAND REIT | AT COST | 395,533 | 395,533 |
| MICROVEST SHORT DURATION FUND LP | AT COST | 258,898 | 258,898 |
| TRILINIC | AT COST | 500,492 | 500,492 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 2,893 | 2,893 | 2,893 |
| DISTRIBUTION RECEIVABLE - TRILINC | 8,736 | 8,736 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSE | 104,810 | 104,810 | ||
| OFFICE EXPENSE | 531 | 531 | ||
| BANK CHARGE | 279 | 279 | ||
| INSURANCE | 755 | 755 | ||
| DEVELOPMENT | 992 | 992 | ||
| DUES | 1,750 | 1,750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MICROVEST II, LP K-1 INCOME | 41,601 | 41,601 | |
| MICROVEST+PLUS, LP K-1 INCOME | 11,825 | 11,825 | |
| MICROVEST+PLUS, PL K-1 UBI | 24,973 | ||
| SARONA FRONTIER K-1 INCOME | -140 | -140 | |
| MICROVEST SHORT DURATION K-1 | 21,599 | 21,599 | |
| EVERENCE | 10,711 | 10,711 | |
| MORGAN STANLEY | 176 | 176 |
| Description | Amount |
|---|---|
| ADJ. FOR K-1 BOOK/TAX DIFFERENCES | -206,678 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| STOCK MISSPOSTING - DUE TO MORGAN ST | 13,335 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| WORKING CAPITAL FOR COMMUNITY NEEDS | 300,000 | 300,000 | 2011-07 | 2019-10 | INT ONLY UNTIL MATURITY | 5.00 % | NONE | OPERATING |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 5,400 | 5,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,607 | 6,607 | ||
| FEDERAL EXCISE TAX | 2,898 |