| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AAPL | 18,046 | 19,402 |
| IBB | 29,626 | 28,640 |
| IWM | 69,918 | 66,816 |
| QQQ | 142,642 | 155,648 |
| SDY | 44,032 | 44,491 |
| SPY | 302,441 | 311,650 |
| VBK | 30,614 | 31,774 |
| VGK | 26,862 | 23,678 |
| VOT | 18,128 | 18,672 |
| VT | 241,073 | 233,169 |
| VUG | 26,243 | 27,672 |
| VWO | 60,752 | 56,540 |
| XLE | 14,623 | 12,560 |
| CALLS- ENDING | 34,530 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 10,528 | 10,528 | ||
| BANK CHARGES | 194 | 194 | ||
| OTHER FEES | 126 | 126 | ||
| ROUNDING | -2 | -2 | ||
| STATE AND LOCAL FILING FEES | 69 | 69 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 361 | 361 | |
| SUBSTITUTE PAYMENTS LIEU | 1,035 | 1,035 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING OPTIONS | 180,493 | 1,164,617 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 51,163 | 51,163 | 0 | 0 |
| LEGAL FEES | 5,000 | 5,000 | 0 | 0 |