| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RMMC | 4,800 | 0 | 0 | 4,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US Equity | 5,807,564 | 8,140,499 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mineral and Royalty Interests | AT COST | 366 | 6,869,764 |
| Partnership Capital | AT COST | 494,894 | 768,105 |
| Fixed Income Funds | AT COST | 3,908,713 | 3,924,092 |
| Emerging Foreign | AT COST | 1,510,500 | 1,675,412 |
| Developed Foreign | AT COST | 3,404,051 | 3,811,984 |
| Hedged Equity | AT COST | 1,001,543 | 1,103,051 |
| US Listed Real Estate | AT COST | 685,877 | 786,079 |
| Description | Amount |
|---|---|
| Tax cost adjustments - current year | 6,525 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR agent fees | 3,469 | 3,469 | ||
| Depletion on mineral rights | 290,734 | 290,734 | ||
| First Impressions | 211 | 211 | ||
| Foundation Meetings and Press Conference | 2,685 | 2,685 | ||
| Hedrick Interactive | 9,454 | 9,454 | ||
| Hickory Hills | 3,991 | 3,991 | ||
| Marketing - audio visual fees | 1,637 | 1,637 | ||
| Oil production expenses | 122,646 | 122,646 | ||
| Partnership K-1 deductions | 3,398 | 3,398 | ||
| Service at Niangua School | 3,463 | 3,463 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 1,938,224 | 1,938,224 |
| Description | Amount |
|---|---|
| ADR adjustment | 20 |
| Depletion | 290,734 |
| Federal Tax Refund | 1,457 |
| Rounding | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative support | 27,996 | 0 | 0 | 27,996 |
| Communications | 2,400 | 0 | 0 | 2,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Estimated tax payments | 54,600 | |||
| Excise tax payment at US Bank | 2,236 | |||
| Foreign taxes w/h at US Bank | 13,990 |