| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,050 | 2,050 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG 2 - CARRIAGE HOUSE 2ND FLR APT | 2011-12-15 | 49,596 | 6,012 | S/L | 27.5000 | 1,803 | 1,803 | ||
| LANDSCAPING | 2009-12-31 | 13,439 | 15.0000 | ||||||
| BUILDING IMPROVEMENTS - MAIN HOUSE | 2010-12-31 | 675,802 | 39.0000 | ||||||
| BUILDING IMPROVEMENTS - MAIN HOUSE | 2011-12-31 | 533,731 | 39.0000 | ||||||
| CARRIAGE HOUSE IMPROVEMENTS | 2011-12-31 | 11,879 | 39.0000 | ||||||
| VISITOR CENTER | 2011-12-31 | 1,093 | 39.0000 | ||||||
| LANDSCAPING | 2011-12-31 | 10,810 | 15.0000 | ||||||
| LAND | 2011-12-15 | 79,890 | |||||||
| BUILDING - MAIN HOUSE | 2011-12-15 | 181,769 | 39.0000 | ||||||
| CARRIAGE - 1ST FLOOR OFFICE | 2011-12-15 | 62,361 | 39.0000 | ||||||
| CARRIAGE HOUSE - WASHER/DRYER | 2011-07-07 | 1,628 | 7.0000 | ||||||
| VACUUM CLEANER | 2011-07-07 | 517 | 7.0000 | ||||||
| IMPROVEMENTS - MAIN HOUSE | 2012-12-31 | 170,907 | 39.0000 | ||||||
| IMPROVEMENTS - COTTAGE | 2012-12-31 | 6,102 | 39.0000 | ||||||
| VISITOR CENTER CONSTRUCTION | 2012-12-31 | 82,440 | 39.0000 | ||||||
| FURNISHINGS - MAIN HOUSE | 2012-08-02 | 1,563 | 7.0000 | ||||||
| FURNISHINGS - MAIN HOUSE | 2012-12-31 | 6,150 | 7.0000 | ||||||
| FURNISHINGS - CARRIAGE HOUSE | 2012-12-31 | 2,384 | 7.0000 | ||||||
| FURNISHINGS - VISITOR CENTER | 2012-12-31 | 479 | 7.0000 | ||||||
| 2 PRINTES & IPHONE 4S | 2012-06-30 | 1,276 | 5.0000 | ||||||
| LANDSCAPING | 2012-12-31 | 43,179 | 15.0000 | ||||||
| FENCING | 2012-12-31 | 1,852 | 15.0000 | ||||||
| SOFTWARE | 2012-12-31 | 661 | 5.0000 | ||||||
| SIGN - STATE HISTORIC MARKER | 2012-06-19 | 2,030 | 7.0000 | ||||||
| BLDG 3 - COTTAGE | 2011-12-15 | 25,836 | 587 | 27.5000 | |||||
| IMPROVEMENTS - MAIN HOUSE | 2013-12-31 | 4,878 | 39.0000 | ||||||
| IMPROVEMENTS - VISITOR CENTER | 2013-12-31 | 331,557 | 39.0000 | ||||||
| LANDSCAPING | 2013-12-31 | 9,306 | 15.0000 | ||||||
| FENCING | 2013-12-31 | 12,713 | 15.0000 | ||||||
| MAIN HOUSE - ADDITIONS | 2014-12-31 | 1,103 | 39.0000 | ||||||
| CARRIAGE HOUSE - ADDITIONS | 2014-12-31 | 2,235 | 39.0000 | ||||||
| VISITOR CENTER CONSTRUCTION | 2014-12-31 | 283,342 | 39.0000 | ||||||
| LANDSCAPING | 2014-12-31 | 9,173 | 15.0000 | ||||||
| FENCING | 2014-12-31 | 228 | 15.0000 | ||||||
| VISITOR CENTER - ADDITIONS | 2015-12-31 | 151,711 | 39.0000 | ||||||
| FURNISHINGS - MAIN HOUSE | 2015-12-31 | 13,100 | 39.0000 | ||||||
| LANDSCAPING | 2015-12-31 | 13,326 | 15.0000 | ||||||
| FENCING | 2015-12-31 | 14,077 | 15.0000 | ||||||
| SIGNS | 2015-12-31 | 4,675 | 7.0000 | ||||||
| COMPUTER ETC | 2015-08-13 | 1,242 | 5.0000 | ||||||
| COTTAGE - REFRIGERATOR | 2015-02-28 | 598 | 7.0000 | ||||||
| VISITOR CENTER CONSTRUCTION | 2016-12-31 | 30,666 | 39.0000 | ||||||
| PAVILLION CONSTRUCTION | 2016-12-31 | 16,944 | 39.0000 | ||||||
| MAIN HOUSE - LIGHTING & DISPLAYS | 2016-01-18 | 650 | 10.0000 | ||||||
| MAIN HOUSE - DISPLAY CABINETS | 2016-12-31 | 53,495 | 10.0000 | ||||||
| MAIN HOUSE - LIGHTING & DISPLAYS | 2016-11-18 | 9,967 | 10.0000 | ||||||
| BENCHES - LAWN | 2016-12-31 | 2,392 | 15.0000 | ||||||
| LANDSCAPING | 2016-12-31 | 15,783 | 15.0000 | ||||||
| PARKING LOT WALL | 2016-12-31 | 25,295 | 15.0000 | ||||||
| PARKING LOT | 2016-12-31 | 17,350 | 15.0000 | ||||||
| SIGNS | 2016-12-31 | 3,550 | 10.0000 | ||||||
| COMPUTER - APPLE | 2016-05-24 | 2,011 | 5.0000 | ||||||
| VISITOR CENTER - REFRIGERATOR | 2016-10-22 | 841 | 10.0000 | ||||||
| VISITOR CENTER - STOVE | 2016-10-26 | 664 | 10.0000 | ||||||
| VISITOR CENTER - CONVECTION OVEN | 2016-10-26 | 307 | 10.0000 | ||||||
| VISITOR CENTER - MICROWAVE | 2016-10-26 | 243 | 5.0000 | ||||||
| MAIN HOUSE - ADDITIONS | 2017-12-31 | 24,668 | 39.0000 | ||||||
| COTTAGE - AC | 2017-12-31 | 3,375 | 15.0000 | ||||||
| VISITOR CENTER - ENTRANCE RAMP | 2017-12-31 | 5,755 | 39.0000 | ||||||
| PAVILLION - ADDITIONS | 2017-12-31 | 3,856 | 39.0000 | ||||||
| FURNISHINGS - MH LIGHTING & DISPLAYS | 2017-06-07 | 1,187 | 10.0000 | ||||||
| VISITOR CENTER - LOCKERS | 2017-12-01 | 2,440 | 10.0000 | ||||||
| LANDSCAPING - INCLUDE WALKWAY | 2017-12-31 | 13,341 | 15.0000 | ||||||
| FENCING | 2017-12-31 | 2,468 | 15.0000 | ||||||
| SIGNS | 2017-01-23 | 1,943 | 10.0000 | ||||||
| STOVE - VISITOR CENTER | 2017-01-12 | 1,940 | 10.0000 | ||||||
| REFRIGERATOR - VISITOR CENTER | 2017-01-15 | 780 | 10.0000 | ||||||
| BUILDING IMPROVEMENTS - MAIN HOUSE | 2009-12-31 | 262,962 | 39.0000 | ||||||
| BUILDING IMPROVEMENTS | 2009-12-31 | 2,175 | 39.0000 | ||||||
| FURNISHINGS - MAIN HOUSE | 2009-12-31 | 3,691 | 7.0000 | ||||||
| WELL | 2018-06-07 | 12,340 | 15.0000 | ||||||
| MAIN HOUSE IMPROVEMENTS | 2018-07-05 | 13,333 | 39.0000 | ||||||
| IMPROVEMENTS - CARRIAGE HOUSE | 2018-07-24 | 7,950 | 39.0000 | ||||||
| VISITOR CENTER IMPROVEMENTS | 2018-12-09 | 39,954 | 39.0000 | ||||||
| FURNISHINGS - MAIN HOUSE | 2018-05-09 | 159 | 7.0000 | ||||||
| VISITOR CENTER LOCKER | 2018-02-18 | 2,440 | 7.0000 | ||||||
| LANDSCAPING | 2018-12-16 | 23,280 | 15.0000 | ||||||
| FENCING, GATE, ADA RAMP | 2018-12-07 | 20,259 | 15.0000 | ||||||
| 2 GENERATORS | 2018-10-12 | 5,592 | 10.0000 | ||||||
| TV FOR LECTURES | 2018-03-12 | 1,857 | 7.0000 | ||||||
| VACUUM - VISITOR CENTER | 2018-04-10 | 499 | 7.0000 | ||||||
| ICE MACHINE - VISITOR CENTER | 2018-12-12 | 2,918 | 7.0000 | ||||||
| REFRIGERATOR - VISITOR CENTER | 2018-12-19 | 4,830 | 10.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DEPRECIABLE ASSETS | 3,386,899 | 8,403 | 3,378,496 | 3,378,496 |
| LAND | 79,890 | 79,890 | 79,890 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIONS | 557,796 | 567,155 | 567,155 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 270 | 270 | ||
| CONTINUING EDUCATION | 50 | 50 | ||
| DUES | 45 | 45 | ||
| INSURANCE | 9,838 | 9,838 | ||
| OFFICE EXPENSES | 2,592 | 2,592 | ||
| POSTAGE & SHIPPING | 186 | 186 | ||
| REPAIRS & MAINTENANCE | 4,536 | 4,536 | ||
| STORAGE | 628 | 628 | ||
| SUPPLIES | 2,724 | 2,724 | ||
| TELEPHONE | 2,264 | 2,264 | ||
| TRAVEL & MEETINGS | 1,374 | 1,374 | ||
| UTILITIES | 11,427 | 11,427 | ||
| WEBSITE EXPENSE | 203 | 203 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAMS | 600 | 600 | |
| REBATES | 1,201 | 1,201 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 15,784 | 15,784 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE & PERMITS | 316 | 316 |