| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,100 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRIVATELY HELD SECURITIES | 750,012 | 750,012 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 240 | 0 | 0 | 240 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASSROOM BOOKS & MATERIALS | 175,161 | 0 | 0 | 175,161 |
| CLASSROOM FACILITIES & FOOD | 153,505 | 0 | 0 | 153,505 |
| GENERAL OFFICE EXPENSE | 13,248 | 0 | 0 | 13,248 |
| INSURANCE | 10,070 | 0 | 0 | 10,070 |
| SOFTWARE SUBSCRIPTIONS & LICENSES | 28,386 | 0 | 0 | 28,386 |
| SUPPLIES | 10,120 | 0 | 0 | 10,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ADMIN/EVALUATION FEES | 12,000 | 0 | 0 | 12,000 |
| EDUCATIONAL PROVIDER FEES | 315,550 | 0 | 0 | 315,550 |
| TRAINING & DEVELOPMENT FEES | 2,450 | 0 | 0 | 2,450 |
| MANAGEMENT CONSULTING FEES | 62,220 | 0 | 0 | 62,220 |
| CURRICULUM DEVELOPMENT FEES | 79,725 | 0 | 0 | 79,725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 6,020 | 0 | 0 | 0 |