| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 4,000 | 2,000 | 2,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| T. ROWE PRICE INSTL MID CAP EQUITY GR | 186,820 | 220,467 |
| AMERICAN BEACON SMALL CP VAL INST | 106,175 | 92,361 |
| HARDING LOEVNER INSTL EMERG MKTS I | 139,379 | 181,444 |
| VANGUARD DEVELOPED MARKETS INDEX ADM | 309,196 | 312,636 |
| MFS INTERNATIONAL VALUE R6 | 292,866 | 366,698 |
| STERLING CAPITAL STRATTON SMCP VAL INSTL | 74,000 | 82,009 |
| STERLING CAPITAL EQUITY INCOME INSTL | 123,222 | 163,684 |
| VANGUARD 500 INDEX ADM | 910,484 | 1,342,535 |
| TOUCHSTONE SANDS CAPITAL INSTL GR | 135,674 | 159,684 |
| VANGUARD EXTENDED MARKET IDX ADM | 150,782 | 211,462 |
| AMERICAN FUNDS EUROPACIFIC GROWTH F3 | 310,874 | 304,075 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO INCOME INSTL | AT COST | 152,800 | 152,306 |
| METROPOLITAN WEST TOTAL RETURN BOND | AT COST | 560,475 | 573,909 |
| FEDERATED TOTAL RETURN BOND INSTL | AT COST | 552,200 | 561,698 |
| GOLDMAN SACHS DYNAMIC MUNI INC FUND | AT COST | 150,000 | 152,623 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MI ANNUAL REPORT FEE | 20 | 0 | 20 |
| Description | Amount |
|---|---|
| TIMING ADJUSTMENT | 1,964 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED PAYMENTS | 2,260 | 0 | 0 |