| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,000 | 3,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | 19,236 | 16,170 |
| 77956H104 T ROWE PRICE INTL BO | ||
| 258620103 DOUBLELINE TOTAL RET | 53,839 | 51,713 |
| 262028855 DRIEHAUS ACTIVE INCO | 34,020 | 31,903 |
| 024932600 AMER CENT DIVERSIFI | ||
| 057071854 BAIRD AGGREGATE BOND | 70,474 | 68,082 |
| 31420B300 FEDERATED INST HI YL | 26,428 | 23,921 |
| 464288612 ISHARES BARCLAYS INT | 70,292 | 69,369 |
| 693390882 P I M C O FOREIGN BO | 17,221 | 16,982 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | 21,842 | 19,581 |
| 808509640 LAUDUS INTERNATIONAL | ||
| 779556109 ROWE T PRICE MID-CAP | 28,846 | 36,962 |
| 741479109 PRICE T ROWE GROWTH | 39,097 | 58,867 |
| 74925K581 ROBECO BOSTON PARTNE | 13,284 | 14,988 |
| 779572106 T ROWE PRICE SMALL C | 26,149 | 30,544 |
| 74254V273 PRINCIPAL GL R E SEC | 15,142 | 15,895 |
| 921921300 VANGUARD EQUITY INCO | 47,020 | 62,064 |
| 29875E100 AMERICAN EUROPACIFIC | 43,703 | 50,146 |
| 922908710 VANGUARD 500 INDEX A | 78,202 | 76,821 |
| 149498107 CAUSEWAY EMERGING MA | 17,618 | 14,533 |
| 46434G103 ISHARES CORE MSCI EM | 11,460 | 10,043 |
| 22544R305 CREDIT SUISSE COMM R | 14,420 | 7,844 |
| 46432F842 ISHARES CORE MSCI EA | 35,951 | 30,745 |
| 412295107 HARDING LOEVNER INTL | 27,788 | 23,210 |
| 921910501 VANGUARD INTL GRWTH | 25,831 | 20,070 |
| 430070409 HIGHLAND LONG SHORT | 17,221 | 13,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STUDEND LOAN UNSEC NOTES | AT COST | 4,523 | 4,523 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 693 | 344 | 344 |
| Description | Amount |
|---|---|
| OR STATE FILING FEE ERROR | 71 |
| ROUNDING ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OSAC ADMINISTRATIVE CHARGES | 9,840 | 0 | 9,840 | |
| STATE FILING FEE | 171 | 0 | 171 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PRIOR YEAR GRANTS | 667 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 380 | 380 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 476 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 772 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |