| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Liscombe & Parrella, PC | 9,000 | 0 | 0 | 9,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENTS - CH | 1996-07-31 | 21,980 | 21,980 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS - CH | 1999-07-31 | 24,119 | 24,119 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS - CH | 2000-07-31 | 11,672 | 11,672 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS - GYM | 1996-07-31 | 22,866 | 22,866 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS - GYM | 2000-07-31 | 6,000 | 6,000 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - CH | 1992-07-31 | 15,931 | 15,931 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - CH | 1995-07-31 | 5,104 | 5,104 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - CH | 1996-07-31 | 13,053 | 13,053 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - CH | 1997-07-31 | 4,256 | 4,256 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - GYM | 1998-07-31 | 22,268 | 22,268 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAND-COMMUNITY HOUSE | 2000-06-30 | 10,000 | L | 0 | 0 | 0 | |||
| LAND-GYM | 2000-06-30 | 10,000 | L | 0 | 0 | 0 | |||
| BUILDING-COMMUNITY HOUSE | 2000-06-30 | 140,000 | 140,000 | SL | 20.000000000000 | 0 | 0 | 0 | |
| BUILDING-GYM | 2000-06-30 | 242,789 | 242,789 | SL | 20.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS-CH | 2001-01-31 | 62,555 | 62,555 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FIRE ESCAPE | 2002-01-31 | 30,150 | 30,150 | SL | 3.000000000000 | 0 | 0 | 0 | |
| AUDITORIUM RESTORATION & TERRACE RENOVATION | 2003-05-29 | 52,672 | 52,672 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNACE REPLACEMENT | 2003-06-23 | 8,018 | 8,018 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 2 COMPUTERS, SCANNER & PRINTER | 2003-07-21 | 1,496 | 1,496 | SL | 3.000000000000 | 0 | 0 | 0 | |
| WALL PADDING FOR GYM | 2002-10-15 | 2,651 | 2,651 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FURNACE REPLACEMENT (Final Payment) | 2003-08-01 | 6,125 | 6,125 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Floor removal | 2005-05-10 | 11,231 | 11,231 | SL | 5.000000000000 | 0 | 0 | 0 | |
| New Floor Office | 2005-07-18 | 2,341 | 2,341 | SL | 5.000000000000 | 0 | 0 | 0 | |
| New Floor Bowling Alley | 2005-07-29 | 8,795 | 8,795 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Condensate Tank Gym | 2005-02-14 | 5,398 | 5,398 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Condensation Line Gym | 2005-03-10 | 1,974 | 1,974 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 4 Panic Bars Gym | 2005-04-04 | 1,600 | 1,600 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Air Conditioner | 2004-08-17 | 5,350 | 5,350 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Gym Floor | 2005-11-17 | 76,250 | 76,250 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Gym Door Enclosures | 2006-04-01 | 24,046 | 24,046 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Building Improvements -Gym | 2006-09-01 | 118,609 | 118,609 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Furnace - CH | 2007-08-01 | 52,950 | 52,950 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Sump Pump - CH | 2008-08-21 | 2,750 | 2,750 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Boiler Feed Tank | 2008-09-30 | 3,780 | 3,780 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2009-07-30 | 4,252 | 4,252 | SL | 3.000000000000 | 0 | 0 | 0 | |
| New Floor council of aging | 2010-06-26 | 5,497 | 5,497 | SL | 5.000000000000 | 0 | 0 | 0 | |
| New Doors Deck | 2010-07-19 | 2,925 | 2,925 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Air Conditioner 2nd Flr - CH | 2010-07-19 | 4,826 | 4,826 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Scoreboard - Gym | 2009-12-21 | 9,260 | 9,260 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Deck Door - CH | 2010-08-08 | 2,925 | 2,925 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Sign - Deposit - CH | 2011-06-28 | 2,131 | 2,131 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Roof - Gym | 2011-07-19 | 15,000 | 12,000 | SL | 10.000000000000 | 1,500 | 0 | 1,500 | |
| Phone System | 2011-03-21 | 5,558 | 5,558 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Sign Final CH | 2011-10-31 | 2,131 | 2,131 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Bowling Alley Entrance CH | 2012-06-04 | 4,560 | 4,560 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Roof - Gym | 2011-08-30 | 31,930 | 22,351 | SL | 10.000000000000 | 3,193 | 0 | 3,193 | |
| Computer | 2012-06-26 | 1,604 | 1,604 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 2012 Chev Colorado Pickup | 2012-06-26 | 19,418 | 19,418 | SL | 5.000000000000 | 0 | 0 | 0 | |
| New Burner - Gym | 2013-06-19 | 27,990 | 27,990 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Air Conditioner | 2012-09-17 | 4,083 | 4,083 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Computer | 2012-09-24 | 1,753 | 1,753 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Hard Drive | 2012-10-15 | 679 | 679 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Copier | 2013-01-02 | 365 | 365 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Computer | 2013-07-18 | 1,499 | 1,499 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Computer | 2013-07-19 | 1,499 | 1,499 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Epoxy floor coating | 2013-08-05 | 6,720 | 6,720 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Bowling Ally entrance | 2013-08-05 | 1,350 | 1,350 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2 mOTION DETECTORS | 2013-08-19 | 497 | 495 | SL | 5.000000000000 | 2 | 0 | 2 | |
| 16 led LAMPS | 2013-08-19 | 1,166 | 1,165 | SL | 5.000000000000 | 1 | 0 | 1 | |
| kEY lOCK sYSTEM | 2013-10-03 | 1,460 | 1,460 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Exterior LED lights | 2013-10-03 | 2,788 | 2,788 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LED Exit lights motion dectors | 2014-03-05 | 3,680 | 3,680 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Front Entrance Stairs | 2014-04-22 | 8,500 | 8,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Epoxy floor coating | 2013-08-05 | 4,425 | 4,425 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Gravel for concrete pad | 2013-08-08 | 3,523 | 3,523 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Concrete for gym entrance | 2013-08-19 | 1,484 | 1,484 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Refinish 16 Doors | 2013-08-20 | 2,600 | 2,600 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Replace concrete stairs | 2013-09-03 | 5,600 | 5,600 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KEY lOCK sYSTEM | 2013-10-03 | 1,460 | 1,460 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Rail | 2013-10-21 | 4,100 | 4,100 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LeD Exit lights motion dectors | 2014-03-05 | 2,956 | 2,955 | SL | 5.000000000000 | 1 | 0 | 1 | |
| Led Mini Close up | 2014-04-22 | 3,105 | 3,105 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Flex Connector | 2014-05-05 | 6,095 | 6,095 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Referee's Office | 2014-07-14 | 7,045 | 7,045 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Referee's Office | 2014-07-24 | 1,630 | 1,630 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computer Server | 2013-08-19 | 1,499 | 1,499 | SL | 3.000000000000 | 0 | 0 | 0 | |
| HP Laptop | 2014-06-23 | 995 | 995 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Air Conditioner | 2014-07-31 | 4,500 | 4,500 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Sky light Window CH | 2014-10-23 | 3,600 | 2,880 | SL | 5.000000000000 | 720 | 0 | 720 | |
| Sump pump - CH | 2014-11-03 | 1,445 | 1,156 | SL | 5.000000000000 | 289 | 0 | 289 | |
| Upgrade wiring and lights CH | 2015-05-05 | 2,615 | 2,092 | SL | 5.000000000000 | 523 | 0 | 523 | |
| Bowling Alley Windows CH | 2015-06-01 | 4,665 | 3,732 | SL | 5.000000000000 | 933 | 0 | 933 | |
| Bowling Alley Wiring Upgrade CH | 2015-06-15 | 6,364 | 5,092 | SL | 5.000000000000 | 1,272 | 0 | 1,272 | |
| Front Steps CH | 2015-06-24 | 9,500 | 7,600 | SL | 5.000000000000 | 1,900 | 0 | 1,900 | |
| Bowling Alley Windows CH | 2015-06-30 | 2,655 | 2,124 | SL | 5.000000000000 | 531 | 0 | 531 | |
| Vinyl flooring Bowling Alley CH | 2015-07-27 | 4,856 | 3,884 | SL | 5.000000000000 | 971 | 0 | 972 | |
| Machinery Bowling Alley | 2015-01-20 | 14,000 | 2,800 | SL | 20.000000000000 | 700 | 0 | 700 | |
| Pinsetters Bowling Alley | 2015-01-20 | 25,000 | 5,000 | SL | 20.000000000000 | 1,250 | 0 | 1,250 | |
| Finish Materials Bowling Alley | 2015-03-16 | 39,257 | 7,852 | SL | 20.000000000000 | 1,963 | 0 | 1,963 | |
| AC and Heat Bowling Alley | 2015-04-06 | 1,000 | 200 | SL | 20.000000000000 | 50 | 0 | 50 | |
| Remove Old Pinsetters | 2015-04-06 | 7,895 | 1,580 | SL | 20.000000000000 | 395 | 0 | 395 | |
| Five Lanes and Gutters | 2015-04-21 | 16,368 | 3,272 | SL | 20.000000000000 | 818 | 0 | 818 | |
| Furniture Bowling Alley | 2015-05-05 | 36,810 | 7,363 | SL | 20.000000000000 | 1,841 | 0 | 1,841 | |
| Pinsetters Bowling Alley | 2015-05-18 | 47,500 | 9,500 | SL | 20.000000000000 | 2,375 | 0 | 2,375 | |
| Mounting Blocks Bowling Alley | 2015-05-18 | 800 | 160 | SL | 20.000000000000 | 40 | 0 | 40 | |
| Prep materials for Bowling Alley | 2015-05-18 | 7,695 | 1,540 | SL | 20.000000000000 | 385 | 0 | 385 | |
| Installation Materials Bowling Alley | 2015-06-24 | 19,475 | 3,896 | SL | 20.000000000000 | 974 | 0 | 974 | |
| Track, carpet, mural backdrop Bowling Alley | 2015-07-27 | 12,373 | 2,476 | SL | 20.000000000000 | 619 | 0 | 619 | |
| Heat Exchanger Gym | 2014-08-11 | 5,396 | 5,396 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Clock/Radio Communication Key | 2015-07-27 | 1,280 | 1,280 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Stairs front of building | 2015-08-03 | 10,800 | 6,479 | SL | 5.000000000000 | 2,160 | 0 | 2,160 | |
| Vinyl flooring Bowling Alley CH | 2015-08-27 | 9,860 | 5,916 | SL | 5.000000000000 | 1,972 | 0 | 1,972 | |
| Rubber Sports floor deposit | 2015-08-27 | 6,000 | 3,600 | SL | 5.000000000000 | 1,200 | 0 | 1,200 | |
| Steam valve replacement | 2015-09-01 | 1,000 | 600 | SL | 5.000000000000 | 200 | 0 | 200 | |
| New ceillling bowling alley | 2015-09-21 | 3,150 | 1,890 | SL | 5.000000000000 | 630 | 0 | 630 | |
| Steam valve | 2015-10-05 | 4,242 | 2,544 | SL | 5.000000000000 | 848 | 0 | 848 | |
| Rubber sports floor | 2015-10-06 | 5,781 | 3,468 | SL | 5.000000000000 | 1,156 | 0 | 1,156 | |
| Wiring Bowling Alley | 2015-10-06 | 6,384 | 3,831 | SL | 5.000000000000 | 1,277 | 0 | 1,277 | |
| Steam valve | 2015-10-19 | 4,255 | 2,553 | SL | 5.000000000000 | 851 | 0 | 851 | |
| Ceilling tiles bowling alley | 2015-10-19 | 2,400 | 1,440 | SL | 5.000000000000 | 480 | 0 | 480 | |
| Skylight | 2015-10-19 | 2,875 | 1,725 | SL | 5.000000000000 | 575 | 0 | 575 | |
| Hand Rails | 2015-11-16 | 7,900 | 4,740 | SL | 5.000000000000 | 1,580 | 0 | 1,580 | |
| Hand Rails | 2015-11-16 | 400 | 240 | SL | 5.000000000000 | 80 | 0 | 80 | |
| LED Lights Gym | 2015-11-16 | 9,985 | 5,991 | SL | 5.000000000000 | 1,997 | 0 | 1,997 | |
| AC Heating for bowling alley | 2015-08-03 | 7,200 | 4,320 | SL | 5.000000000000 | 1,440 | 0 | 1,440 | |
| AC and Heat Bowling Alley | 2015-10-05 | 7,200 | 4,320 | SL | 5.000000000000 | 1,440 | 0 | 1,440 | |
| Ball returns trim | 2015-10-05 | 5,621 | 3,371 | SL | 5.000000000000 | 1,124 | 0 | 1,124 | |
| Well | 2016-10-18 | 8,970 | 3,588 | SL | 5.000000000000 | 1,794 | 0 | 1,794 | |
| Irrigation System | 2016-10-31 | 13,445 | 5,378 | SL | 5.000000000000 | 2,689 | 0 | 2,689 | |
| Landscaping | 2017-04-24 | 21,960 | 8,784 | SL | 5.000000000000 | 4,392 | 0 | 4,392 | |
| Security System | 2016-09-02 | 6,290 | 2,516 | SL | 5.000000000000 | 1,258 | 0 | 1,258 | |
| Flooring | 2016-08-01 | 26,095 | 10,438 | SL | 5.000000000000 | 5,219 | 0 | 5,219 | |
| Land-COMMUNITY HOUSE | 2016-10-11 | 171,160 | L | 0 | 0 | 0 | |||
| Security System Gym | 2016-09-02 | 1,549 | 1,032 | SL | 3.000000000000 | 516 | 0 | 517 | |
| Land - Community House - Paving | 2017-10-30 | 22,000 | L | 0 | 0 | 0 | |||
| Roofs and Flashing CH | 2017-08-14 | 6,500 | 1,300 | SL | 5.000000000000 | 1,300 | 0 | 1,300 | |
| Fence - 44 H0pe St | 2017-10-16 | 2,498 | 500 | SL | 5.000000000000 | 500 | 0 | 500 | |
| LED Light Fixtures CH | 2017-10-30 | 1,987 | 397 | SL | 5.000000000000 | 397 | 0 | 397 | |
| 400 AMP Electric Panel CH | 2018-04-30 | 4,337 | 867 | SL | 5.000000000000 | 867 | 0 | 867 | |
| Garage Door Opener | 2017-09-07 | 1,436 | 287 | SL | 5.000000000000 | 287 | 0 | 287 | |
| A/C for KP Room | 2017-09-25 | 9,623 | 1,925 | SL | 5.000000000000 | 1,925 | 0 | 1,925 | |
| John Deere Tractor | 2018-06-06 | 9,088 | 1,818 | SL | 5.000000000000 | 1,818 | 0 | 1,818 | |
| Computer MAD | 2018-06-25 | 1,749 | 349 | SL | 5.000000000000 | 350 | 0 | 350 | |
| Phone System | 2018-07-02 | 2,300 | 460 | SL | 5.000000000000 | 460 | 0 | 460 | |
| Computer BS | 2018-07-16 | 1,374 | 275 | SL | 5.000000000000 | 275 | 0 | 275 | |
| Boiler condensate Tank Gym | 2017-10-30 | 6,456 | 2,152 | SL | 3.000000000000 | 2,152 | 0 | 2,152 | |
| Security Card System | 2018-01-02 | 3,450 | 1,154 | SL | 3.000000000000 | 1,150 | 0 | 1,150 | |
| Bathroom renovations | 2018-08-20 | 47,272 | SL | 5.000000000000 | 9,454 | 0 | 9,454 | ||
| HANDICAP ENTRANCE | 2018-08-20 | 2,400 | SL | 5.000000000000 | 480 | 0 | 480 | ||
| 400 AMP PANEL INSTALL | 2018-08-27 | 9,845 | SL | 5.000000000000 | 1,969 | 0 | 1,969 | ||
| GANNET MEMORIAL RENOVATIONS | 2018-09-10 | 25,185 | SL | 5.000000000000 | 5,037 | 0 | 5,037 | ||
| CONDENSATE WATCHMAN REPLACEMENT | 2018-11-19 | 1,000 | SL | 5.000000000000 | 200 | 0 | 200 | ||
| KITCHEN RENOVATIONS | 2019-07-01 | 2,000 | SL | 5.000000000000 | 400 | 0 | 400 | ||
| HOME THEATER PROJECTOR AND SCREEN | 2018-09-25 | 1,336 | SL | 5.000000000000 | 267 | 0 | 267 | ||
| JOHN DEERE SNOWBLOWER | 2018-10-22 | 2,399 | SL | 5.000000000000 | 480 | 0 | 480 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BENEFICIARY UNITS HOPEDALE CHARTIABLE CORPORATION | FMV | 10,318,000 | 10,318,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROVEMENTS - CH | 21,980 | 21,980 | 0 | 0 |
| BUILDING IMPROVEMENTS - CH | 24,119 | 24,119 | 0 | 0 |
| BUILDING IMPROVEMENTS - CH | 11,672 | 11,672 | 0 | 0 |
| BUILDING IMPROVEMENTS - GYM | 22,866 | 22,866 | 0 | 0 |
| BUILDING IMPROVEMENTS - GYM | 6,000 | 6,000 | 0 | 0 |
| FURNITURE & EQUIPMENT - CH | 15,931 | 15,931 | 0 | 0 |
| FURNITURE & EQUIPMENT - CH | 5,104 | 5,104 | 0 | 0 |
| FURNITURE & EQUIPMENT - CH | 13,053 | 13,053 | 0 | 0 |
| FURNITURE & EQUIPMENT - CH | 4,256 | 4,256 | 0 | 0 |
| FURNITURE & EQUIPMENT - GYM | 22,268 | 22,268 | 0 | 0 |
| LAND-COMMUNITY HOUSE | 10,000 | 0 | 10,000 | 10,000 |
| LAND-GYM | 10,000 | 0 | 10,000 | 10,000 |
| BUILDING-COMMUNITY HOUSE | 140,000 | 140,000 | 0 | 0 |
| BUILDING-GYM | 242,789 | 242,789 | 0 | 0 |
| BUILDING IMPROVEMENTS-CH | 62,555 | 62,555 | 0 | 0 |
| FIRE ESCAPE | 30,150 | 30,150 | 0 | 0 |
| AUDITORIUM RESTORATION & TERRACE RENOVATION | 52,672 | 52,672 | 0 | 0 |
| FURNACE REPLACEMENT | 8,018 | 8,018 | 0 | 0 |
| 2 COMPUTERS, SCANNER & PRINTER | 1,496 | 1,496 | 0 | 0 |
| WALL PADDING FOR GYM | 2,651 | 2,651 | 0 | 0 |
| FURNACE REPLACEMENT (Final Payment) | 6,125 | 6,125 | 0 | 0 |
| Floor removal | 11,231 | 11,231 | 0 | 0 |
| New Floor Office | 2,341 | 2,341 | 0 | 0 |
| New Floor Bowling Alley | 8,795 | 8,795 | 0 | 0 |
| Condensate Tank Gym | 5,398 | 5,398 | 0 | 0 |
| Condensation Line Gym | 1,974 | 1,974 | 0 | 0 |
| 4 Panic Bars Gym | 1,600 | 1,600 | 0 | 0 |
| Air Conditioner | 5,350 | 5,350 | 0 | 0 |
| Gym Floor | 76,250 | 76,250 | 0 | 0 |
| Gym Door Enclosures | 24,046 | 24,046 | 0 | 0 |
| Building Improvements -Gym | 118,609 | 118,609 | 0 | 0 |
| Furnace - CH | 52,950 | 52,950 | 0 | 0 |
| Sump Pump - CH | 2,750 | 2,750 | 0 | 0 |
| Boiler Feed Tank | 3,780 | 3,780 | 0 | 0 |
| Computers | 4,252 | 4,252 | 0 | 0 |
| New Floor council of aging | 5,497 | 5,497 | 0 | 0 |
| New Doors Deck | 2,925 | 2,925 | 0 | 0 |
| Air Conditioner 2nd Flr - CH | 4,826 | 4,826 | 0 | 0 |
| Scoreboard - Gym | 9,260 | 9,260 | 0 | 0 |
| Deck Door - CH | 2,925 | 2,925 | 0 | 0 |
| Sign - Deposit - CH | 2,131 | 2,131 | 0 | 0 |
| Roof - Gym | 15,000 | 13,500 | 1,500 | 1,500 |
| Phone System | 5,558 | 5,558 | 0 | 0 |
| Sign Final CH | 2,131 | 2,131 | 0 | 0 |
| Bowling Alley Entrance CH | 4,560 | 4,560 | 0 | 0 |
| Roof - Gym | 31,930 | 25,544 | 6,386 | 6,386 |
| Computer | 1,604 | 1,604 | 0 | 0 |
| 2012 Chev Colorado Pickup | 19,418 | 19,418 | 0 | 0 |
| New Burner - Gym | 27,990 | 27,990 | 0 | 0 |
| Air Conditioner | 4,083 | 4,083 | 0 | 0 |
| Computer | 1,753 | 1,753 | 0 | 0 |
| Hard Drive | 679 | 679 | 0 | 0 |
| Copier | 365 | 365 | 0 | 0 |
| Computer | 1,499 | 1,499 | 0 | 0 |
| Computer | 1,499 | 1,499 | 0 | 0 |
| Epoxy floor coating | 6,720 | 6,720 | 0 | 0 |
| Bowling Ally entrance | 1,350 | 1,350 | 0 | 0 |
| 2 mOTION DETECTORS | 497 | 497 | 0 | 0 |
| 16 led LAMPS | 1,166 | 1,166 | 0 | 0 |
| kEY lOCK sYSTEM | 1,460 | 1,460 | 0 | 0 |
| Exterior LED lights | 2,788 | 2,788 | 0 | 0 |
| LED Exit lights motion dectors | 3,680 | 3,680 | 0 | 0 |
| Front Entrance Stairs | 8,500 | 8,500 | 0 | 0 |
| Epoxy floor coating | 4,425 | 4,425 | 0 | 0 |
| Gravel for concrete pad | 3,523 | 3,523 | 0 | 0 |
| Concrete for gym entrance | 1,484 | 1,484 | 0 | 0 |
| Refinish 16 Doors | 2,600 | 2,600 | 0 | 0 |
| Replace concrete stairs | 5,600 | 5,600 | 0 | 0 |
| KEY lOCK sYSTEM | 1,460 | 1,460 | 0 | 0 |
| Rail | 4,100 | 4,100 | 0 | 0 |
| LeD Exit lights motion dectors | 2,956 | 2,956 | 0 | 0 |
| Led Mini Close up | 3,105 | 3,105 | 0 | 0 |
| Flex Connector | 6,095 | 6,095 | 0 | 0 |
| Referee's Office | 7,045 | 7,045 | 0 | 0 |
| Referee's Office | 1,630 | 1,630 | 0 | 0 |
| Computer Server | 1,499 | 1,499 | 0 | 0 |
| HP Laptop | 995 | 995 | 0 | 0 |
| Air Conditioner | 4,500 | 4,500 | 0 | 0 |
| Sky light Window CH | 3,600 | 3,600 | 0 | 0 |
| Sump pump - CH | 1,445 | 1,445 | 0 | 0 |
| Upgrade wiring and lights CH | 2,615 | 2,615 | 0 | 0 |
| Bowling Alley Windows CH | 4,665 | 4,665 | 0 | 0 |
| Bowling Alley Wiring Upgrade CH | 6,364 | 6,364 | 0 | 0 |
| Front Steps CH | 9,500 | 9,500 | 0 | 0 |
| Bowling Alley Windows CH | 2,655 | 2,655 | 0 | 0 |
| Vinyl flooring Bowling Alley CH | 4,856 | 4,855 | 1 | 1 |
| Machinery Bowling Alley | 14,000 | 3,500 | 10,500 | 10,500 |
| Pinsetters Bowling Alley | 25,000 | 6,250 | 18,750 | 18,750 |
| Finish Materials Bowling Alley | 39,257 | 9,815 | 29,442 | 29,442 |
| AC and Heat Bowling Alley | 1,000 | 250 | 750 | 750 |
| Remove Old Pinsetters | 7,895 | 1,975 | 5,920 | 5,920 |
| Five Lanes and Gutters | 16,368 | 4,090 | 12,278 | 12,278 |
| Furniture Bowling Alley | 36,810 | 9,204 | 27,606 | 27,606 |
| Pinsetters Bowling Alley | 47,500 | 11,875 | 35,625 | 35,625 |
| Mounting Blocks Bowling Alley | 800 | 200 | 600 | 600 |
| Prep materials for Bowling Alley | 7,695 | 1,925 | 5,770 | 5,770 |
| Installation Materials Bowling Alley | 19,475 | 4,870 | 14,605 | 14,605 |
| Track, carpet, mural backdrop Bowling Alley | 12,373 | 3,095 | 9,278 | 9,278 |
| Heat Exchanger Gym | 5,396 | 5,396 | 0 | 0 |
| Clock/Radio Communication Key | 1,280 | 1,280 | 0 | 0 |
| Stairs front of building | 10,800 | 8,639 | 2,161 | 2,161 |
| Vinyl flooring Bowling Alley CH | 9,860 | 7,888 | 1,972 | 1,972 |
| Rubber Sports floor deposit | 6,000 | 4,800 | 1,200 | 1,200 |
| Steam valve replacement | 1,000 | 800 | 200 | 200 |
| New ceillling bowling alley | 3,150 | 2,520 | 630 | 630 |
| Steam valve | 4,242 | 3,392 | 850 | 850 |
| Rubber sports floor | 5,781 | 4,624 | 1,157 | 1,157 |
| Wiring Bowling Alley | 6,384 | 5,108 | 1,276 | 1,276 |
| Steam valve | 4,255 | 3,404 | 851 | 851 |
| Ceilling tiles bowling alley | 2,400 | 1,920 | 480 | 480 |
| Skylight | 2,875 | 2,300 | 575 | 575 |
| Hand Rails | 7,900 | 6,320 | 1,580 | 1,580 |
| Hand Rails | 400 | 320 | 80 | 80 |
| LED Lights Gym | 9,985 | 7,988 | 1,997 | 1,997 |
| AC Heating for bowling alley | 7,200 | 5,760 | 1,440 | 1,440 |
| AC and Heat Bowling Alley | 7,200 | 5,760 | 1,440 | 1,440 |
| Ball returns trim | 5,621 | 4,495 | 1,126 | 1,126 |
| Well | 8,970 | 5,382 | 3,588 | 3,588 |
| Irrigation System | 13,445 | 8,067 | 5,378 | 5,378 |
| Landscaping | 21,960 | 13,176 | 8,784 | 8,784 |
| Security System | 6,290 | 3,774 | 2,516 | 2,516 |
| Flooring | 26,095 | 15,657 | 10,438 | 10,438 |
| Land-COMMUNITY HOUSE | 171,160 | 0 | 171,160 | 171,160 |
| Security System Gym | 1,549 | 1,548 | 1 | 1 |
| Land - Community House - Paving | 22,000 | 0 | 22,000 | 22,000 |
| Roofs and Flashing CH | 6,500 | 2,600 | 3,900 | 3,900 |
| Fence - 44 H0pe St | 2,498 | 1,000 | 1,498 | 1,498 |
| LED Light Fixtures CH | 1,987 | 794 | 1,193 | 1,193 |
| 400 AMP Electric Panel CH | 4,337 | 1,734 | 2,603 | 2,603 |
| Garage Door Opener | 1,436 | 574 | 862 | 862 |
| A/C for KP Room | 9,623 | 3,850 | 5,773 | 5,773 |
| John Deere Tractor | 9,088 | 3,636 | 5,452 | 5,452 |
| Computer MAD | 1,749 | 699 | 1,050 | 1,050 |
| Phone System | 2,300 | 920 | 1,380 | 1,380 |
| Computer BS | 1,374 | 550 | 824 | 824 |
| Boiler condensate Tank Gym | 6,456 | 4,304 | 2,152 | 2,152 |
| Security Card System | 3,450 | 2,304 | 1,146 | 1,146 |
| Bathroom renovations | 47,272 | 9,454 | 37,818 | 37,818 |
| HANDICAP ENTRANCE | 2,400 | 480 | 1,920 | 1,920 |
| 400 AMP PANEL INSTALL | 9,845 | 1,969 | 7,876 | 7,876 |
| GANNET MEMORIAL RENOVATIONS | 25,185 | 5,037 | 20,148 | 20,148 |
| CONDENSATE WATCHMAN REPLACEMENT | 1,000 | 200 | 800 | 800 |
| KITCHEN RENOVATIONS | 2,000 | 400 | 1,600 | 1,600 |
| HOME THEATER PROJECTOR AND SCREEN | 1,336 | 267 | 1,069 | 1,069 |
| JOHN DEERE SNOWBLOWER | 2,399 | 480 | 1,919 | 1,919 |
| Description | Amount |
|---|---|
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 28,128 | 0 | 0 | 28,128 |
| INSURANCE | 28,103 | 0 | 0 | 28,103 |
| COMPUTER EXPENSES | 5,065 | 0 | 0 | 5,065 |
| DUES & SUBSCRIPTIONS | 335 | 0 | 0 | 335 |
| FEES | 949 | 0 | 0 | 949 |
| POSTAGE | 229 | 0 | 0 | 229 |
| REPAIRS & MAINTENANCE | 65,371 | 0 | 0 | 65,371 |
| SUPPLIES | 20,154 | 0 | 0 | 20,154 |
| EXPENSE SHARING - OVERHEAD REIMBURSEMENT | -24,164 | 0 | 0 | -24,164 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GYM USE BY SCHOOL DEPT | 30,000 | 30,000 | |
| BOWLING | 13,035 | 13,035 | |
| EXERCISE CLASSES | 28,839 | 28,839 | |
| BASKETBALL | 215 | 215 | |
| Membership Dues and Assessments | 7,945 | 7,945 |
| Description | Amount |
|---|---|
| Unrealized gain on investments | 155,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax | 26,747 | 0 | 0 | 26,747 |
| Federal Excise Tax | 12,914 | 0 | 0 | 12,914 |