| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PKF O'CONNOR DAVIES, LLP | 2,400 | 0 | 2,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2011-12-01 | 881,000 | L | 0 | 0 | ||||
| BUILDING | 2009-11-03 | 3,119,000 | 598,893 | SL | 37.000000000000 | 78,753 | 0 | ||
| BUILDING IMPROVEMENTS | 2011-12-01 | 11,300 | 1,782 | SL | 37.000000000000 | 297 | 0 | ||
| BUILDING RENOVATIONS | 2015-12-01 | 319,962 | 29,088 | SL | 33.000000000000 | 9,696 | 0 | ||
| BUILDING RENOVATIONS | 2016-12-01 | 167,771 | 10,486 | SL | 32.000000000000 | 5,243 | 0 | ||
| BUILDING RENOVATIONS | 2017-12-01 | 10,000 | 27 | SL | 31.000000000000 | 333 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 881,000 | 0 | 881,000 | |
| BUILDING | 3,119,000 | 677,646 | 2,441,354 | |
| BUILDING IMPROVEMENTS | 11,300 | 2,079 | 9,221 | |
| BUILDING RENOVATIONS | 319,962 | 38,784 | 281,178 | |
| BUILDING RENOVATIONS | 167,771 | 15,729 | 152,042 | |
| BUILDING RENOVATIONS | 10,000 | 360 | 9,640 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 354,297 | 423,638 | 423,638 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY INSURANCE | 16,837 | 0 | 16,837 | |
| OFFICE SUPPLIES | 160 | 0 | 160 | |
| REPAIRS AND MAINTENANCE | 5,540 | 0 | 5,540 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INSURANCE SETTLEMENT | 8,000 | 8,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYABLE TO WILLIAMSBURG ART & HISTORICAL CENTER | 1,480 | 1,480 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEVELOPMENT RIGHTS FEES | 675 | 0 | 675 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 6,300 | 0 | 0 |