| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 13,356 | 0 | 0 | 13,356 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2007 Chrysler Town & Country | 2010-06 | Purchased | 2018-10 | 3,500 | 10,986 | 0 | 3,500 | 10,986 | ||
| Spendthrift Store & Land | 2001-08 | Purchased | 2018-10 | 34,239 | 52,218 | 0 | 16,162 | 34,141 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 350,962 | 187,646 | 163,316 | 163,316 |
| Equipment | 105,644 | 93,456 | 12,188 | 12,188 |
| Land & Land Improvements | 25,175 | 4,647 | 20,528 | 20,528 |
| Item No. | 1 |
|---|---|
| Lender's Name | USDA - Rural Development |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 190,000 |
| Balance Due | 160,228 |
| Date of Note | 1985-12 |
| Maturity Date | |
| Repayment Terms | Monthly |
| Interest Rate | 10.630000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Supplies | 5,244 | 0 | 1,708 | 3,536 |
| Telephone | 2,033 | 0 | 0 | 2,033 |
| Spendthrift Expenses | 34,160 | 0 | 0 | 34,160 |
| Miscellaneous | 1,599 | 0 | 0 | 1,599 |
| Food | 5,781 | 0 | 0 | 5,781 |
| Insurance | 12,450 | 0 | 0 | 12,450 |
| Transportation of Clients | 1,626 | 0 | 0 | 1,626 |
| Dues & Subscriptions | 134 | 0 | 0 | 134 |
| Advertising | 615 | 0 | 0 | 615 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Resident Payments | 271,603 | 271,603 | |
| Spendthrift | 28,761 | 28,761 | |
| Food Stamps | 855 | 855 | |
| Other | 3,446 | 3,446 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Estimated Settlements Due to Third-Party Payor | 214,553 | 15,552 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consultants | 2,867 | 0 | 0 | 2,867 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes Paid | 6 | 0 | 0 | 0 |