| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,725 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEASE COMMISSIONS - REVALESIO | 2015-02-11 | 63,324 | 61,565 | 36.000000000000 | 1,759 | 1,759 | 63,324 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE BUILDING- QUIT CLAIM DEED | 2011-01-04 | 50,058 | 8,933 | SL | 39.000000000000 | 1,284 | 1,284 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| ZERO TAX BASIS DONATED PROPERTY - 9594 MICKELBERRY RD. NW | FORM 990PF PART II, LINE 11 COLUMN B | WOODWORTH FAMILY FOUNDATION RECEIVED A DONATION FROM WOODWORTH CAPITAL INC ON 11/08/2018. THE PROPERTY WAS CONTRIBUTED WITH A ZERO TAX BASIS AND WAS APPRAISED AT $2,600,000. DEPRECIATION EXPENSE IS BEING TAKEN FROM THE APPRAISED VALUE OF THE BUILDING OF $1,853,800 FOR BOOK PURPOSES. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN YAUGER PARK PARTNERSHIP INTEREST | AT COST | 1,269,642 | 1,269,642 |
| OTHER INVESTMENTS | AT COST | 8,543,194 | 8,543,194 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 63 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASE COMMISSIONS | 1,759 | 0 | 0 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX EXPENSE | 38,494 |
| BOOK/TAX DIFFERENCE ON SALE OF INVESTMENT PROPERTY | 611,987 |
| PRIOR PERIOD ADJUSTMENT FOR SECURITY DEPOSITS | 19,167 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 1,810 | 0 | 0 | |
| INFORMATION TECHNOLOGY | 945 | 0 | 0 | |
| RENTAL EXPENSES | 10,174 | 10,174 | 0 | |
| AMORTIZATION | 1,759 | 1,759 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAXES | 99,535 | 35,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 57,307 | 57,307 | 0 |
| Name | Address |
|---|---|
| JOHN A WOODWORTH |
3110 RUSTON WAY SUITE D TACOMA,WA98402 |
| JEFFREY A WOODWORTH |
3110 RUSTON WAY SUITE D TACOMA,WA98402 |
|
WOODWORTH CAPITAL INC |
3110 RUSTON WAY SUITE D TACOMA,WA98402 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 6,447 | 6,447 | 0 | |
| RENTAL PROPERTY TAXES | 9,505 | 9,505 | 0 |