| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & PAYROLL SERVICES | 1,680 | 1,680 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| WF 0615 LT | PURCHASE | 257,049 | 288,326 | -31,277 | ||||||
| WF 7475 ST | PURCHASE | 41,558 | 47,167 | -5,609 | ||||||
| WF 7475 LT | PURCHASE | 103,282 | 86,283 | 16,999 | ||||||
| WF 0583 ST | PURCHASE | 268,714 | 301,781 | -33,067 | ||||||
| WF 0583 LT | PURCHASE | 369,018 | 312,738 | 56,280 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | FMV | 1,100,361 | 110,361 |
| CERTIFICATES OF DEPOSIT | AT COST | 230,146 | 230,146 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS, EQUIPMENT, ETC | 2,048,129 | 316,360 | 1,731,769 | 1,731,769 |
| Description | Amount |
|---|---|
| UNREALIZED INVESTMENT LOSSES | 104,890 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GIFT SHOP SALES | ||||
| COST OF GOODS SOLD | 2,096 | 2,096 | ||
| EXPENSES | ||||
| ADMIN CONTRACT LABOR | 274 | 274 | ||
| ART | 125 | 125 | ||
| BANK CHGS & MERCHANT FEES | 633 | 514 | 119 | |
| CARRIAGE HOUSE MAINTENANCE | 2,658 | 266 | 2,392 | |
| CARRIAGE HOUSE OTHER | 12 | 1 | 11 | |
| CARRIAGE HOUSE UTILITIES | 3,024 | 302 | 2,722 | |
| CARRIAGE HOUSE SECURITY | 1,349 | 1,349 | ||
| DEPRECIATION | 33,685 | 4,175 | 29,510 | |
| EDUCATION & TRAINING | 20 | 20 | ||
| EXHIBIT EXPENSES | 9,332 | 9,332 | ||
| GARDEN | 1,809 | 58 | 1,751 | |
| GRANT EXPENSES | 9,490 | 9,490 | ||
| HOUSE CLEANING | 1,534 | 153 | 1,381 | |
| HOUSE HVAC MAINTENANCE | 1,195 | 119 | 1,076 | |
| HOUSE LANDSCAPE MAINTENAN | 6,547 | 655 | 5,892 | |
| HOUSE MAINTENANCE | 3,333 | 333 | 3,000 | |
| HOUSE OTHER MAINTENANCE & SUP | 1,611 | 1,260 | 351 | |
| HOUSE PEST CONTROL | 944 | 94 | 850 | |
| HOUSE PLUMBING/ELECT | 532 | 53 | 479 | |
| HOUSE SECURITY | 2,366 | 2,366 | ||
| HOUSE SPRINKLER MAINTENANCE | 333 | 33 | 300 | |
| HOUSE UTILITIES | 10,526 | 1,053 | 9,473 | |
| HOUSE WATERING | 2,350 | 235 | 2,115 | |
| INSURANCE | 23,256 | 2,326 | 20,930 | |
| INTERNET | 4,730 | 473 | 4,257 | |
| INVESTMENT MGT FEES | 6,659 | 6,659 | ||
| LEAGUE MEMBERSHIP EXPENSES | 45 | 45 | ||
| MARKETING | 1,214 | 1,214 | ||
| OFFICE SUPPLIES | 2,140 | 214 | 1,926 | |
| OTHER PROGRAM EXPENSES | 4,315 | 4,315 | ||
| OTHER SPECIAL EVENT EXPENSE | 2,357 | 2,357 | ||
| PROFESSIONAL DUES | 275 | 275 | ||
| RECOGNITION | 569 | 569 | ||
| TECHNOLOGY | 2,678 | 268 | 2,410 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HALL/GARDEN/HOUSE RENTALS | 14,781 | 14,781 | |
| SPECIAL PROGRAMS | 9,582 | 9,582 | |
| VOLUNTEER LEAGUE DUES | 4,174 | 4,174 | |
| GIFT SHOP SALES | 3,382 | 3,382 |
| Description | Amount |
|---|---|
| UNRECAPTURED SEC 1250 INC | 49 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 722 | 722 | ||
| FOREIGN TAXES WITHHELD | 323 | 323 |