| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932600 AMER CENT DIVERSIFI | 7,349 | 7,232 |
| 258620103 DOUBLELINE TOTAL RET | 7,065 | 6,885 |
| 77956H104 T ROWE PRICE INTL BO | ||
| 31420B300 FEDERATED INST HI YL | 4,158 | 4,071 |
| 464288612 ISHARES BARCLAYS INT | 6,956 | 7,186 |
| 057071854 BAIRD AGGREGATE BOND | 7,189 | 7,275 |
| 87234N765 TCW EMERGING MARKETS | 2,977 | 2,730 |
| 262028855 DRIEHAUS ACTIVE INCO | 5,205 | 4,763 |
| 693390882 P I M C O FOREIGN BO | 2,778 | 2,871 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779572106 T ROWE PRICE SMALL C | 4,184 | 6,393 |
| 808509640 LAUDUS INTERNATIONAL | ||
| 29875E100 AMERICAN EUROPACIFIC | 8,042 | 10,639 |
| 22544R305 CREDIT SUISSE COMM R | 3,840 | 2,038 |
| 670678507 NUVEEN REAL ESTATE S | 2,346 | 2,751 |
| 779556109 ROWE T PRICE MID-CAP | 4,230 | 6,735 |
| 003021714 ABERDEEN FDS EMRGN | ||
| 74925K581 ROBECO BOSTON PARTNE | 972 | 1,177 |
| 74254V273 PRINCIPAL GL R E SEC | 2,195 | 2,665 |
| 741479109 PRICE T ROWE GROWTH | 5,387 | 11,494 |
| 67065W639 NUVEEN SANTA BARBARA | ||
| 921921300 VANGUARD EQUITY INCO | 6,543 | 11,137 |
| 46432F842 ISHARES CORE MSCI EA | 5,484 | 5,158 |
| 430070409 HIGHLAND LONG SHORT | 2,778 | 2,438 |
| 46434G103 ISHARES CORE MSCI EM | 4,127 | 4,012 |
| 412295107 HARDING LOEVNER INTL | 6,946 | 6,693 |
| 922908710 VANGUARD 500 INDEX A | 11,114 | 11,241 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 32 | 0 | 32 | |
| OSAC ADMINISTRATIVE CHARGES | 540 | 0 | 540 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 33 | 33 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 63 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 64 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |