| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 48,881 | 47,586 |
| 057071854 BAIRD AGGREGATE BOND | 46,810 | 47,540 |
| 31420B300 FEDERATED INST HI YL | 28,579 | 27,704 |
| 464288612 ISHARES BARCLAYS INT | 72,851 | 75,003 |
| 262028855 DRIEHAUS ACTIVE INCO | 29,523 | 27,397 |
| 024932600 AMER CENT DIVERSIFI | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 87234N765 TCW EMERGING MARKETS | 20,279 | 18,766 |
| 77956H104 T ROWE PRICE INTL BO | ||
| 46429B655 ISHARES FLOATING RAT | 26,787 | 26,789 |
| 693390882 P I M C O FOREIGN BO | 18,779 | 19,461 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 29875E100 AMERICAN EUROPACIFIC | 54,160 | 72,951 |
| 921921300 VANGUARD EQUITY INCO | 50,362 | 76,116 |
| 779556109 ROWE T PRICE MID-CAP | 36,508 | 58,128 |
| 808509640 LAUDUS INTERNATIONAL | ||
| 741479109 PRICE T ROWE GROWTH | 42,280 | 76,579 |
| 779572106 T ROWE PRICE SMALL C | 28,115 | 38,793 |
| 670678507 NUVEEN REAL ESTATE S | 16,154 | 16,225 |
| 74254V273 PRINCIPAL GL R E SEC | 16,634 | 20,178 |
| 74925K581 ROBECO BOSTON PARTNE | 23,985 | 28,655 |
| 22544R305 CREDIT SUISSE COMM R | 14,331 | 8,831 |
| 922908710 VANGUARD 500 INDEX A | 85,738 | 98,766 |
| 46434G103 ISHARES CORE MSCI EM | 10,186 | 9,465 |
| 46432F842 ISHARES CORE MSCI EA | 48,774 | 46,480 |
| 149498107 CAUSEWAY EMERGING MA | 19,053 | 17,137 |
| 412295107 HARDING LOEVNER INTL | 39,568 | 39,114 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | AT COST | 19,256 | 18,462 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 176 | 0 | 176 | |
| OSAC ADMINISTRATIVE FEE | 4,992 | 0 | 4,992 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF GRANTS PAID | 3,091 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 261 | 261 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 855 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 968 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |