| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED INSTL HIGH | 22,946 | 22,830 |
| FEDERATED TOTAL RET BD FD | 206,603 | 210,654 |
| GOLDMAN SACHS INFLATION | 37,700 | 38,405 |
| ISHARES 20+ YEAR TREAS BD | ||
| LORD ABBOTT SHORT DURATION | 331,616 | 326,791 |
| PIMCO INCOME FD | 241,603 | 242,530 |
| PIMCO LONG DURATION TOTAL RETU | 85,000 | 90,176 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS | 10,251 | 24,688 |
| APPLE INC | 3,478 | 36,615 |
| ARCHER-DANIELS-MIDLAND CO | 5,061 | 6,120 |
| AUTODESK INC W/1 RT/SH | 5,825 | 32,580 |
| AUTOMATIC DATA PROCESSING | 13,611 | 49,599 |
| BAXTER INTERNATIONAL INC W/1 | 14,943 | 26,208 |
| BRISTOL-MYERS SQUIBB CO | ||
| CDK GLOBAL INC | ||
| CVS HEALTH CORPORATION | 15,480 | 21,796 |
| CANADIAN NATL RAILWAY COM | 10,432 | 25,432 |
| CHEVRON CORPORATION | ||
| CHUBB CORP W/1 RT/SH | 23,702 | 39,768 |
| COLGATE PALMOLIVE | 24,954 | 35,835 |
| CONOCOPHILLIPS | 8,607 | 12,200 |
| DEERE & CO W/1 RT/SH | 7,044 | 16,571 |
| ECOLAB INC W/1 RT PER SHARE | 10,293 | 39,488 |
| EXXON MOBIL CORP | ||
| FRANKLIN RES INC | ||
| INTEL CORP | 11,265 | 23,935 |
| IBM CORP | ||
| ISHARES MSCI EAFE ETF | 44,925 | 48,640 |
| ISHARES CORE S&P SMALL-CAP ETF | 58,252 | 81,803 |
| ESTEE LAUDER CO INC | 4,747 | 18,311 |
| MICROSOFT CORP | 10,272 | 53,584 |
| PFIZER INC | 11,465 | 21,660 |
| PHILLIPS 66 | ||
| POWERSHARES QQQ TRUST SERIES I | ||
| ROYAL DUTCH SHELL PLC -ADR | ||
| SPDR S&P MIDCAP 400 ETF TRUST | 105,575 | 136,517 |
| CONSUMER DISCRETIONARY SELECT | ||
| TECHNOLOGY SELECT SECTOR SPDR | ||
| TARGET CORP | ||
| TEXTRON INC | 9,330 | 26,520 |
| TIFFANY & CO | 8,123 | 9,364 |
| UNITEDHEALTH GROUP INC | 11,203 | 62,223 |
| VERIZON COMMUNICATIONS | 14,755 | 22,852 |
| WHOLE FOODS MARKET INC | ||
| ACCENTURE PLC CL A | 11,316 | 36,954 |
| EVEREST RE GROUP LTD | ||
| CHECK POINT SOFTWARE TECH | ||
| S&P GLOBAL | 2,060 | 11,390 |
| AMGEN INC | ||
| ANALOG DEVICES | 15,932 | 22,574 |
| CISCO SYSTEMS | 9,537 | 16,419 |
| WALT DISNEY CO | ||
| HARBOR INTERNATIONAL FD | ||
| ISHARES GOLD TRUST | ||
| JP MORGAN CHASE & CO | 24,239 | 31,304 |
| AMERICAN FUNDS NEW WORLD FD 2 | 84,783 | 97,426 |
| NIKE INC CL B | 10,649 | 16,790 |
| T ROWE PRICE REAL ESTATE FD | ||
| AT&T INC | 14,824 | 13,404 |
| AMAZON.COM INC | 20,806 | 28,404 |
| ARTISAN INTL VALUE FD | 83,000 | 77,168 |
| BERKSHIRE HATHAWAY INC CL B | 23,933 | 26,646 |
| CAPTIAL ONE FINANCIAL CORP | 14,184 | 13,611 |
| EOG RESOURCES INC | 22,849 | 18,818 |
| EASTMAN CHEMICALS CO | ||
| HARTFORD MIDCAP FD-Y | 38,770 | 37,901 |
| INVESCO QQQ TR SERIES 1 | ||
| LOCKHEED MARTIN CORP | 18,526 | 19,995 |
| PARKER HANNIFIN CORP | 20,214 | 19,551 |
| REGENERON PHARMACEUTICALS | ||
| TMOBLIE US INC | 8,583 | 10,009 |
| ALPHABET INC - CL A | 20,412 | 21,656 |
| ANTHEM INC | 24,302 | 26,810 |
| CONSOLIDATED EDISON INC | 16,042 | 17,536 |
| COSTCO WHOLESALE CORP | 10,775 | 14,534 |
| DOLLAR TREE INC | 17,144 | 21,478 |
| EDWARDS LIFESCIENCES CORP | 22,104 | 27,711 |
| M&T BANK CORP | 12,742 | 12,755 |
| MFS GLOBAL REAL ESTATE FUND | 25,000 | 29,088 |
| MARRIOTT INTERNATIONAL INC NEW | 12,561 | 14,029 |
| MCDONALDS CORP | 18,980 | 24,919 |
| NEXTERA ENERGY INC | 17,412 | 20,486 |
| NORTHROP GRUMMAN CORP W/1 RT/S | 12,220 | 16,156 |
| NUVEEN EQUITY MARKET NEUTRAL F | 65,000 | 60,076 |
| O'REILLY AUTOMOTIVE INC | 13,875 | 18,466 |
| PROLOGIS INC | 25,282 | 30,038 |
| ROSS SOTRES INC | 11,558 | 14,868 |
| THERMO FISHER SCIENTIFIC INC 1 | 16,430 | 22,026 |
| VALERO ENERGY CORP | 20,251 | 14,982 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,679 | 840 | 840 |
| Description | Amount |
|---|---|
| 2018 INCOME POSTING TO 2019 | 1,405 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE ATTORNEY GENERAL FILING | 200 | 100 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 573 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| 6/30/19FYE SALES POSTED BEFORE 7/1/2018 | 9,866 |
| 2017 TRUSTEE FEE REFUND | 5,407 |
| PROBATE COURT REFUND | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 43 | 43 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,793 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,596 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 150 | 150 | 0 |