| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY STRATEGIC INCOME | 59,885 | 59,885 |
| METROPOLITAN WEST TOTAL RETURN CLASS I | 142,625 | 142,625 |
| PGIM TOTAL RETURN BOND CL R6 | 142,977 | 142,977 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EUROPACIFIC GROWTH FUND CL F2 | 37,526 | 37,526 |
| BOSTON PARTNERS SM CAP VALUE II INST | 26,916 | 26,916 |
| JANUS ENTERPRISE CLASS I | 43,326 | 43,326 |
| JOHN HANCOCK DISCIPL VALUE INTL FD CL I | 34,243 | 34,243 |
| VANGUARD EQUITY INCOME ADMIRAL FD | 76,360 | 76,360 |
| VANGUARD INDEX FDS MID-CAP VALUE INDEX | 39,152 | 39,152 |
| VANGUARD INDEX FDS VANGUARD GROWTH | 58,971 | 58,971 |
| VANGUARD INDEX FDS VANGUARD TOTAL STK | 68,282 | 68,282 |
| VANGUARD STAR FD VANGUARD TOTAL INTL | 46,228 | 46,228 |
| VANGUARD INDEX FDS VANGUARD REIT ETF | 19,686 | 19,686 |
| DIAMOND HILL LONG SHORT FUND CL I | 36,263 | 36,263 |
| PGIM QMA GLOBAL TACT ALLOC CL Z | 38,200 | 38,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANNUITY AXA | FMV | 794,171 | 794,171 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NORTHWESTERN MUTUAL LIFE INSURANCE POLICY | 152,398 | 178,738 | 178,738 |
| Description | Amount |
|---|---|
| UNREALIZED CHANGE IN FMV OF INVESTMENTS | 57,684 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIFE INSURANCE PREMIUM | 8,810 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 15,312 | 15,312 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 416 | 0 | 0 | |
| STATE TAXES | 50 | 0 | 0 |