| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD | AT COST | 201,946 | 201,946 |
| FUTURE FORWARD, LLC | AT COST | 793,427 | 793,427 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGE | 6 | 6 | ||
| COST OF GOODS | 17,557 | 17,557 | ||
| INSURANCE | 4,916 | 4,916 | ||
| DUES, FEES & SUBSCRIPTIONS | 6,049 | 6,049 | ||
| PAYROLL PROCESSING FEES | 20 | 20 | ||
| PROFESSIONAL FEES | 4,000 | 4,000 | ||
| REPAIRS & MAINTENANCE | 1,400 | 1,400 | ||
| SUPPLIES | 3,006 | 3,006 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONSTRUCTION INCOME | 18,353 | 18,353 | |
| K-1 INCOME | -18,559 | -18,559 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| STATE WITHHOLDING | 99 | 87 |
| PAYROLL LIABILITIES | 571 | 571 |
| STATE UNEMPLOYMENT | 36 | 36 |
| Name | Address |
|---|---|
| TODD HEISTAND |
610 WALKER STREET WOODBINE,IA51579 |
| MARY HEISTAND |
610 WALKER STREET WOODBINE,IA51579 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,766 | 1,766 |