| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,500 | 0 | 0 | 12,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1861 BISHOP - BLDG | 2003-09-10 | 163,400 | 83,180 | SL | 3.64 % | 5,943 | 5,943 | ||
| 1869 BISHOP - BLDG | 2004-03-23 | 126,928 | 64,613 | SL | 3.64 % | 4,615 | 4,615 | ||
| 1721-23 BISHOP - BLDG (2) | 2004-07-27 | 112,292 | 55,975 | SL | 3.64 % | 4,083 | 4,083 | ||
| 1913 BISHOP -BLDG | 2005-10-18 | 28,100 | 12,732 | SL | 3.64 % | 1,022 | 1,022 | ||
| 1931 BISHOP -BLDG | 2005-10-18 | 22,160 | 10,041 | SL | 3.64 % | 806 | 806 | ||
| 1437 Bishop - Building | 2008-11-13 | 212,550 | 51,097 | SL | 2.56 % | 5,450 | 5,450 | ||
| 1931 BISHOP - IMPROVMNT | 2013-06-17 | 1,620 | 283 | SL | 3.64 % | 59 | 59 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 4,211,131 | 299,899 | 3,911,232 | 10,664,636 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER LEGAL | 1,158 | 0 | 0 | 1,158 |
| VANDERSTOEP REMUND BLINKS & JONES | 36,000 | 0 | 0 | 36,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | SECURITY STATE BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNICATIONS | 2,511 | 2,511 | ||
| CORPORATE FILING FEE | 25 | 25 | ||
| DUES | 260 | 260 | ||
| EMPLOYEE BENEFITS | 9,697 | 9,697 | ||
| INSURANCE | 6,263 | 6,263 | ||
| MAINTENANCE - INVESTMENT PRPTY | 5,130 | 5,130 | ||
| MISCELLANEOUS | 113 | 113 | ||
| OFFICE SUPPLIES AND EXPENSE | 120 | 120 | ||
| Rental Expenses | 43,767 | 43,767 | ||
| UTILITIES | 207 | 207 |
| Description | Amount |
|---|---|
| RECOVERY OF AMOUNT TREATED AS QUALIFYING DISTRIBUTION | 25,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 7,857 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYMENT TAX | 1,366 | 1,366 | ||
| FEDERAL INCOME TAX | 9,971 | |||
| FORIEGN TAX | 227 | 227 | ||
| REAL PROPERTY TAX | 98,760 | 98,760 |