| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HPM PARTNERS LLC | 2,500 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11,290 SHS TCG BDC, INC. (CGBD) | 215,410 | 139,996 |
| 5,457 SHS TCG BDC, INC. (CGBD) | 108,540 | 67,667 |
| CARLYLE GMS FINANCE INVESTMENT | 101,948 | 86,425 |
| EDWARDS LIFESCIENCES CORP | 0 | 1,508,724 |
| SHIRE PLC SPONSORED ADR | 285,630 | 261,582 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROUNDTABLE HEALTHCARE CAPITAL MANAGEMENT III | AT COST | 741,701 | 737,778 |
| AMG GW&K SMALL/MID CAP FUND CLASS I | AT COST | 161,000 | 157,223 |
| AMG GWK SMALL CAP CORE FUND CL I | AT COST | 84,027 | 75,351 |
| AQR MULTI STRATEGY ALTERNATIVE CL I | AT COST | 96,664 | 76,406 |
| EDGEWOOD GROWTH FUND INSTL CL | AT COST | 234,685 | 324,311 |
| JOHCM INTERNATIONAL SELECT FUND CL I | AT COST | 153,433 | 152,248 |
| COLUMBIA CONVERTIBLE SECURITIES CL I2 | AT COST | 115,128 | 113,576 |
| DWS RREEF REAL ESTATE SECURITIES IN | AT COST | 145,487 | 134,471 |
| FEDERATED STRATEGIC VALUE DIVIDEND IS | AT COST | 321,170 | 288,752 |
| HARDING LOEVNER INST EMERGING MRKTS | AT COST | 181,863 | 193,948 |
| JANUS HENDERSON INTL OPPORTUNITIES CL I | AT COST | 142,219 | 115,045 |
| TORTOISE MLP & PIPELINE FD INSTL | AT COST | 109,108 | 72,522 |
| ASG MANAGED FUTURES STRATEGY FUND CL Y | AT COST | 88,229 | 66,371 |
| NEUBERGER BERMAN LONG SHORT INSTL | AT COST | 75,462 | 75,668 |
| TOUCHSTONE MID CAP FD CL Y | AT COST | 76,558 | 90,909 |
| FULCRUM DIVRS ABSOL RETURN SUPER INSTL | AT COST | 72,025 | 72,671 |
| BLACKROCK LOW DURATION BOND INSTL | AT COST | 307,776 | 302,236 |
| BLACKROCK HIGH YIELD BOND INSTITUTIONAL | AT COST | 180,893 | 164,580 |
| DOUBLELINE TOTAL RETURN BOND FD CL I | AT COST | 299,766 | 279,363 |
| GUGGENHEIM FLOATING RATE STRTGS FD INSTL | AT COST | 166,670 | 157,032 |
| PIMCO EMERGING MARKETS BOND INSTL | AT COST | 112,945 | 109,971 |
| SPDR S&P 500 ETF TRUST UNIT SER 1 S&P | AT COST | 102,543 | 122,461 |
| VANGUARD INTL EQUITY INDEX FUND INC | AT COST | 83,983 | 73,762 |
| ISHARES TR COHEN STEER REIT | AT COST | 135,533 | 124,410 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO COST BASIS OF SECURITIES FOR CONTRIBUTIONS | 1,511,564 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 200 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NATIONAL FINANCIAL SERVICES-NONDIVIDEND DISTRIBUTIONS | 2,472 | 0 | 2,472 |
| ROUNDTABLE HEALTHCARE CAPITAL | 97,260 | 97,260 | 97,260 |
| TCG BDC INC. | 20,757 | 0 | 20,757 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 1,546 | 1,546 | 0 | |
| FEDERAL EXCISE TAX | 2,500 | 0 | 0 |