| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT PORTFOLIO | AT COST | 1,346,676 | 1,187,029 |
| CPG CARLYLE EQUITY OPP FUND K-1 | AT COST | 156,946 | 156,235 |
| LIFE INSURANCE POLICIES | AT COST | 700,000 | 611,047 |
| RIDGEWOOD ENERGY BLUEWATER | AT COST | 84,842 | 84,842 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLES | 215,654 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 45 | 0 | 45 | |
| NONDEDUCTIBLE EXPENSES - K-1 | 553 | 0 | 0 | |
| CPG CARLYLE EQUITY OPP FUND K-1 | 4,997 | 4,997 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITY INCOME | 34,994 | 34,994 | 34,994 |
| RIDGEWOOD ENERGY BLUEWATER OIL | 3,050 | 3,050 | 3,050 |
| RIDGEWOOD ENERGY K-1 | 1,819 | 1,819 | |
| CPG CARLYLE K-1 | 4,873 | 4,873 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO STERLING FOUNDATION MANAGEMENT, LLC | 50 | 375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION MANAGEMENT FEES | 20,000 | 4,000 | 15,697 | |
| INVESTMENT FEES | 5,114 | 5,114 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 3,840 | 0 | 0 |