| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & TAX SERVICE EXP | 12,000 | 1,800 | 10,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AASET 2017-1 TRUST 1A A 144A | 253,584 | 253,584 |
| AASET 2017-1 TRUST 1A B 144A | 493,576 | 493,576 |
| ACC TRUST 2018-1 1 A 144A | 72,997 | 72,997 |
| AMERICAN INTERNATIONAL GROUP | 130,500 | 130,500 |
| AREIT 2018-CRE1 TR CRE1 C 144A | 392,040 | 392,040 |
| ASCENTIUM EQUIPMENT | 1,007,190 | 1,007,190 |
| ASSURANT INC | 71,250 | 71,250 |
| ATTENTUS | 32,421 | 32,421 |
| AVANT LOANS FUNDING | 206,146 | 206,146 |
| BANC OF AMERICA COMMERC | 42,081 | 42,081 |
| BANK OF AMERICA CORP | 159,673 | 159,673 |
| BBCMS TRUST 2018-RR RRI D 144A | 974,579 | 974,579 |
| BDS 2018-FL2 FL2 C 144A | 189,217 | 189,217 |
| BNP PARIBAS | 203,750 | 203,750 |
| BNPP IP CLO 2014-II 2A CR 144A | 289,500 | 289,500 |
| BSPRT 2017-FL1 ISSU FL1 C 144A | 725,865 | 725,865 |
| BUSINESS LOAN EXPRESS | 126,553 | 126,553 |
| BXMT 2017-FL1 LTD | 144,398 | 144,398 |
| CHARLES SCHWAB CORP | 372,441 | 372,441 |
| CITIZENS FINANCIAL GROUP INC | 46,750 | 46,750 |
| COMM 2013-CCRE10 M CR10 D 144A | 157,609 | 157,609 |
| COMM 2014-PAT MORTG PAT B 144A | 123,885 | 123,885 |
| CORPORATE OFFICE PROPERTIES LP | 77,753 | 77,753 |
| CPS AUTO TRUST D C | 217,227 | 217,227 |
| CREDIT-BASED ASSET | 312,518 | 312,518 |
| CWHEQ REVOLVING | 66,387 | 66,387 |
| CYRUSONE LP | 58,800 | 58,800 |
| DELL EQUIPMENT FINANC | 1,040,723 | 1,040,723 |
| EMERA INC | 147,282 | 147,282 |
| ENBRIDGE ENERGY PARTNERS LP | 53,900 | 53,900 |
| ENBRIDGE INC | 35,945 | 35,945 |
| ENTERPRISE PRODUCTS OPERATING | 59,920 | 59,920 |
| FLAGSHIP CREDIT AUTO | 253,670 | 253,670 |
| FORTIVA RETAIL CRED ONE A 144A | 325,661 | 325,661 |
| FOURSIGHT CAPITAL | 275,049 | 275,049 |
| GLS AUTO RECEIVABLES | 371,389 | 371,389 |
| GS MORTGAGE SECURI 3PCK B 144A | 574,684 | 574,684 |
| GS MORTGAGE SECURI FBLU E 144A | 452,179 | 452,179 |
| GS MORTGAGE SECURI HART C 144A | 124,037 | 124,037 |
| GS MORTGAGE SECURI HART D 144A | 285,929 | 285,929 |
| HSBC HOLDINGS PLC | 205,550 | 205,550 |
| HULL STREET CLO LTD 1A CR 144A | 588,000 | 588,000 |
| JPMORGAN CHASE & CO | 1,255,157 | 1,255,157 |
| KEYCORP STUDENT LOAN TRUST | 488,090 | 488,090 |
| MARLETTE FUNDING TRUST | 222,599 | 222,599 |
| METLIFE INC | 429,503 | 429,503 |
| MITSUI SUMITOMO INSURANCE 144A | 53,000 | 53,000 |
| MOUNTAIN HAWK II CL 2A CR 144A | 293,250 | 293,250 |
| NATIONWIDE MUTUAL INS | 121,198 | 121,198 |
| NAVITAS EQUIPMENT | 260,197 | 260,197 |
| PRUDENTIAL FINANCIAL INC | 571,892 | 571,892 |
| RETL 2018-RVP RVP D 144A | 387,207 | 387,207 |
| RETL 2018-RVP RVP E 144A | 111,548 | 111,548 |
| SCF EQUIPMENT LEASING | 332,911 | 332,911 |
| SECURITIZED EQUIPMEN | 484,217 | 484,217 |
| SLM PRIVATE CREDIT STUDENT | 295,549 | 295,549 |
| SLM PRIVATE EDUCATION | 270,070 | 270,070 |
| SOUTHERN CALIFORNIA EDISON CO | 142,875 | 142,875 |
| SOUTHERN CO/THE | 202,404 | 202,404 |
| STONEMONT PORTFOLI MONT | 839,938 | 839,938 |
| THARALDSON HOTEL PO THL D 144A | 118,438 | 118,438 |
| TIDEWATER | 327,414 | 327,414 |
| TRANSCANADA TRUST | 103,466 | 103,466 |
| UBS COMMERCIAL MOR NYCH D 144A | 241,585 | 241,585 |
| VOYA FINANCIAL INC | 128,753 | 128,753 |
| WELLS FARGO & CO NEW | 69,191 | 69,191 |
| WESTGATE RESORTS | 511,438 | 511,438 |
| WHITEHORSE IX LTD 9A C 144A | 293,250 | 293,250 |
| CITIGROUP INC | 26,465 | 26,465 |
| FARM CREDIT BANK OF TEXAS | 49,000 | 49,000 |
| GENERAL ELECTRIC CO | 125,492 | 125,492 |
| HARTFORD FINANCIAL SERVICES GROUP | 64,000 | 64,000 |
| MORGAN STANLEY | 254,112 | 254,112 |
| NISOURCE INC | 51,150 | 51,150 |
| STATE STREET CORP | 75,600 | 75,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACHUSCHNET HOLDING CORP | 648,240 | 648,240 |
| AGRIBANK FCB | 25,500 | 25,500 |
| ALLIANZ ALPHA 250 | 8,602,047 | 8,602,047 |
| ALLSTATE CORP | 183,065 | 183,065 |
| AMBARELLA INC | 555,167 | 555,167 |
| AMERICAN FINANCIAL GROUP INC | 147,471 | 147,471 |
| AMERICAN RENAL ASSOCIATES HOLD | 301,432 | 301,432 |
| ARES MANAGEMENT CORP | 74,990 | 74,990 |
| AT&T | 108,993 | 108,993 |
| AZZ INC | 541,631 | 541,631 |
| BANK OF AMERICA CORP | 522,899 | 522,899 |
| BANK OF NEW YORK MELLON CORP | 210,169 | 210,169 |
| BARINGS US LOAN FUND | 13,558,934 | 13,558,934 |
| BB&T CORP | 415,788 | 415,788 |
| CAPITAL ONE FINANCIAL CORP | 17,213 | 17,213 |
| CARDTRONICS PLC | 636,142 | 636,142 |
| CBOE HOLDINGS INC | 643,232 | 643,232 |
| CENTERPOINT ENERGY INC | 73,031 | 73,031 |
| CHARLES RIVER LABORATORIES INT | 630,413 | 630,413 |
| CHARLES SCHWAB CORP | 144,753 | 144,753 |
| CHEMED CORP | 693,753 | 693,753 |
| CHS INC | 384,532 | 384,532 |
| CITIGROUP INC | 344,571 | 344,571 |
| CMS ENERGY CORP | 52,932 | 52,932 |
| COBANK ACB | 505,300 | 505,300 |
| COMMERCIAL BANCSHARES INC/MO | 79,279 | 79,279 |
| DAIRY FARMERS OF AMERICA | 244,972 | 244,972 |
| DOMINION RESOURCES INC | 38,082 | 38,082 |
| DOUBLELINE TOTAL RETURN BOND F | 4,374,810 | 4,374,810 |
| DTE ENERGY CO | 122,303 | 122,303 |
| DXP ENTERPRISES INC | 297,108 | 297,108 |
| EBAY INC | 95,754 | 95,754 |
| ELLIE MAE INC | 462,303 | 462,303 |
| ENSTAR GROUP LTD | 74,693 | 74,693 |
| ENVESTNET INC | 633,420 | 633,420 |
| EURONET WORLDWIDE INC | 839,516 | 839,516 |
| FARM CREDIT BANK OF TEXAS | 135,300 | 135,300 |
| FIRST REPUBLIC BANK | 57,098 | 57,098 |
| FOX FACTORY HOLDING CORP | 615,486 | 615,486 |
| GENERAL ELECTRIC CO | 232,561 | 232,561 |
| GENTHERM INC | 788,765 | 788,765 |
| GLOBUS MEDICAL INC A | 518,408 | 518,408 |
| GRAND CANYON EDUCATION INC | 1,089,170 | 1,089,170 |
| HARTFORD FINANCIAL SERVICES GROUP | 101,942 | 101,942 |
| HEALTHCARE SVCS GROUP INC | 484,370 | 484,370 |
| HERMAN MILLER INC | 537,694 | 537,694 |
| HMS HOLDING CORP | 617,763 | 617,763 |
| HURON CONSULTING GROUP INC | 741,686 | 741,686 |
| INTEGRYS HOLDING INC | 172,645 | 172,645 |
| INTL FCSTONE INC | 591,352 | 591,352 |
| IR&M CORE BOND FD II | 4,776,132 | 4,776,132 |
| IRIDIUM COMMUNICATIONS INC | 814,697 | 814,697 |
| ISHARES TR S&P 500 INDEX FD | 50,662,428 | 50,662,428 |
| KIMCO REALTY CORP | 172,812 | 172,812 |
| LAND O' LAKES INC 144A | 48,750 | 48,750 |
| LAUREATE EDUCATION INC | 615,681 | 615,681 |
| M&T BANK CORP | 60,640 | 60,640 |
| MAINSTAY CONVERTIBLE FUND | 10,386,663 | 10,386,663 |
| MARKETAXESS HOLDINGS INC | 893,207 | 893,207 |
| MARRIOTT VACATIONS WORLDWIDE | 615,200 | 615,200 |
| MAXIMUS INC | 844,152 | 844,152 |
| METLIFE INC | 273,760 | 273,760 |
| MORGAN STANLEY | 259,898 | 259,898 |
| NATIONAL RETAIL PROPERTIES INC | 105,202 | 105,202 |
| NEWBURY PARTNERS LP | 3,393,377 | 3,393,377 |
| NEXTERA ENERGY CAPITAL HOLDING | 36,640 | 36,640 |
| NISOURCE INC | 49,164 | 49,164 |
| NORTHERN TRUST COMMON RUSSELL 1000 | 12,153,130 | 12,153,130 |
| PNC FINANCIAL SERVICES GROUP | 277,664 | 277,664 |
| PPL CAPITAL FUNDING INC | 194,572 | 194,572 |
| PRIMORIS SERVICES CORP | 492,119 | 492,119 |
| PS BUSINESS PARKS INC | 165,809 | 165,809 |
| PUBLIC STORAGE | 283,676 | 283,676 |
| RE/MAX HOLDINGS INC | 520,259 | 520,259 |
| REGIONS FINANCIAL CORP | 77,314 | 77,314 |
| REINSURANCE GROUP OF AMERICA | 183,159 | 183,159 |
| RENAISSANCERE HOLDINGS LTD | 67,673 | 67,673 |
| REV GROUP INC | 335,186 | 335,186 |
| RLI CORP | 569,926 | 569,926 |
| SCE TRUST IV | 41,000 | 41,000 |
| SCE TRUST VI | 78,073 | 78,073 |
| SHUTTERSTOCK INC | 523,801 | 523,801 |
| SILCHESTER INTL EQUITY TRUST | 40,761,491 | 40,761,491 |
| SILICON LABORATORIES INC | 567,038 | 567,038 |
| SL GREEN REALTY CORP | 78,213 | 78,213 |
| SOTHEBY'S | 591,212 | 591,212 |
| SOUTHERN CO/THE | 319,577 | 319,577 |
| STATE STREET CORP | 458,832 | 458,832 |
| TCF FINANCIAL CORP | 536,365 | 536,365 |
| TEMPUR SEALY INTERNATIONAL INC | 494,523 | 494,523 |
| THERMON GROUP HOLDINGS INC | 527,016 | 527,016 |
| THOR INDUSTRIES INC | 369,356 | 369,356 |
| TIVITY HEALTH INC | 507,935 | 507,935 |
| UNIVERSAL HEALTH SERVICES INC | 441,063 | 441,063 |
| UNUM GROUP | 90,680 | 90,680 |
| US BANCORP | 253,096 | 253,096 |
| US SILICA HOLDINGS INC | 361,889 | 361,889 |
| VEREIT INC | 147,236 | 147,236 |
| VIRTU FINANCIAL INC | 1,209,252 | 1,209,252 |
| VORNADO REALTY TRUST | 110,436 | 110,436 |
| WADDELL & REED FINANCIAL INC | 462,902 | 462,902 |
| WELLS FARGO & CO | 407,691 | 407,691 |
| WELLS FARGO CAPITAL X | 146,615 | 146,615 |
| WELLS FARGO REAL ESTATE INVEST | 52,605 | 52,605 |
| WHITEHORSE LIQUIDITY PARTNERS | 5,242,432 | 5,242,432 |
| WR BERKLEY CORP | 151,716 | 151,716 |
| ENBRIDGE INC | 194,205 | 194,205 |
| JPMORGAN CHASE & CO | 202,656 | 202,656 |
| PRUDENTIAL FINANCIAL INC | 95,821 | 95,821 |
| VOYA FINANCIAL INC | 47,437 | 47,437 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EQ/MMF INTEREST RECEIVABLE | 134,527 | 159,388 | 159,388 |
| BOND INTEREST RECEIVABLE | 89,340 | 105,051 | 105,051 |
| INTEREST SALES RECEIVABLE | 2,181,160 | 2,835 | 2,835 |
| OVERPAYMENT OF EXCISE TAX | 68,509 | 68,509 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 27,981,236 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM SUPPORT | 5,729,510 | 0 | 5,729,510 | |
| DUES | 500 | 0 | 0 | |
| TRAVEL | 629 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 392,922 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASS THROUGH | -213,093 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FRANCHISE & EXCISE TAX PAYABLE | 20,744 | 0 |
| ESCHEATS PAYABLE | 246 | 0 |
| INVESTMENT PURCHASES PAYABLE | 32,329 | 44,347 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 961,288 | 1,127,730 | 0 | |
| FOREIGN TAXES FROM PASS THROUGH | 240 | 156,780 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 28,747 | 0 | 0 |